| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 15.00 | | 15.00 | 15.00 |
BJ TOTAL (I) | 143 015.00 | | 143 015.00 | 143 015.00 |
BZ Other receivables | 46 695.00 | | 46 695.00 | 46 695.00 |
CD Marketable securities | 15 168.00 | | 15 168.00 | 15 168.00 |
CF Cash and cash equivalents | 433.00 | | 433.00 | 433.00 |
CJ TOTAL (II) | 62 296.00 | | 62 296.00 | 62 296.00 |
CO Grand total (0 to V) | 205 312.00 | | 205 312.00 | 205 312.00 |
CU Other investments | 143 000.00 | | 143 000.00 | 143 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | | | 1 500.00 |
DD Legal reserve (1) | 150.00 | | | 150.00 |
DG Other reserves | 175 506.00 | | | 175 506.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 032.00 | | | -1 032.00 |
DL TOTAL (I) | 176 124.00 | | | 176 124.00 |
DV Miscellaneous Loans and Financial Debts (4) | 15 605.00 | | | 15 605.00 |
DX Trade payables and related accounts | 2 361.00 | | | 2 361.00 |
DY Tax and social security liabilities | 11 222.00 | | | 11 222.00 |
EC TOTAL (IV) | 29 188.00 | | | 29 188.00 |
EE Grand total (I to V) | 205 312.00 | | | 205 312.00 |
EG Accrued income and payables due within one year | 29 188.00 | | | 29 188.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 614.00 | |
GF Total Operating Expenses (II) | | | 1 614.00 | |
GG - OPERATING RESULT (I - II) | | | -1 614.00 | |
GK Income from other securities and fixed asset receivables | | | 180.00 | |
GP Total financial income (V) | | | 180.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 180.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 434.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | -402.00 | | | -402.00 |
HL TOTAL REVENUE (I + III + V + VII) | 180.00 | | | 180.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 212.00 | | | 1 212.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 032.00 | | | -1 032.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 143 015.00 | | | 143 015.00 |
I3 DECREASES Total Financial Fixed Assets | | | 143 015.00 | |
I4 DECREASES Grand Total | | | 143 015.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 143 015.00 | | | 143 015.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 361.00 | 2 361.00 | | 2 361.00 |
8D Social Security and Other Social Organizations | 11 222.00 | 11 222.00 | | 11 222.00 |
UT Other financial assets | 15.00 | | 15.00 | 15.00 |
VI Group and Associates | 15 605.00 | 15 605.00 | | 15 605.00 |
VS Prepaid expenses | 46 695.00 | 46 695.00 | | 46 695.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 46 710.00 | 46 695.00 | 15.00 | 46 710.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 29 188.00 | 29 188.00 | | 29 188.00 |
