| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 910.00 | 400.00 | 2 510.00 | 2 910.00 |
BZ Other receivables | 22 687.00 | | 22 687.00 | 22 687.00 |
CF Cash and cash equivalents | 33 008.00 | | 33 008.00 | 33 008.00 |
CJ TOTAL (II) | 55 696.00 | | 55 696.00 | 55 696.00 |
CO Grand total (0 to V) | 58 606.00 | 400.00 | 58 206.00 | 58 606.00 |
CU Other investments | 2 910.00 | 400.00 | 2 510.00 | 2 910.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 800.00 | | | 1 800.00 |
DD Legal reserve (1) | 300.00 | | | 300.00 |
DH Retained earnings | -4 291.00 | | | -4 291.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -822.00 | | | -822.00 |
DL TOTAL (I) | -3 014.00 | | | -3 014.00 |
DV Miscellaneous Loans and Financial Debts (4) | 59 044.00 | | | 59 044.00 |
DX Trade payables and related accounts | 676.00 | | | 676.00 |
DZ Fixed asset liabilities and related accounts | 500.00 | | | 500.00 |
EA Other liabilities | 1 000.00 | | | 1 000.00 |
EC TOTAL (IV) | 61 221.00 | | | 61 221.00 |
EE Grand total (I to V) | 58 206.00 | | | 58 206.00 |
EG Accrued income and payables due within one year | 61 221.00 | | | 61 221.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 822.00 | |
GF Total Operating Expenses (II) | | | 822.00 | |
GG - OPERATING RESULT (I - II) | | | -822.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -822.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 822.00 | | | 822.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -822.00 | | | -822.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 910.00 | | | 2 910.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 910.00 | |
I4 DECREASES Grand Total | | | 2 910.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 910.00 | | | 2 910.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 400.00 | | | 400.00 |
7C Grand total | 400.00 | | | 400.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 676.00 | 676.00 | | 676.00 |
8J Fixed Asset Liabilities and Related Accounts | 500.00 | 500.00 | | 500.00 |
8K Other liabilities (including liabilities related to repo transactions) | 1 000.00 | 1 000.00 | | 1 000.00 |
VB VAT | 532.00 | 532.00 | | 532.00 |
VC Group and associates | 249.00 | 249.00 | | 249.00 |
VI Group and Associates | 59 044.00 | 59 044.00 | | 59 044.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 21 906.00 | 21 906.00 | | 21 906.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 22 687.00 | 22 687.00 | | 22 687.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 61 221.00 | 61 221.00 | | 61 221.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 658.00 | | | 658.00 |
ST Other accounts | 164.00 | | | 164.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 822.00 | | | 822.00 |
