| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 281 000.00 | | 281 000.00 | 281 000.00 |
BV Advances and down payments on orders | 800.00 | | 800.00 | 800.00 |
CF Cash and cash equivalents | 989.00 | | 989.00 | 989.00 |
CH Prepaid expenses | 28.00 | | 28.00 | 28.00 |
CJ TOTAL (II) | 1 817.00 | | 1 817.00 | 1 817.00 |
CO Grand total (0 to V) | 282 817.00 | | 282 817.00 | 282 817.00 |
CS Evaluated investments - equity method | 281 000.00 | | 281 000.00 | 281 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 281 000.00 | | | 281 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 821.00 | | | -5 821.00 |
DL TOTAL (I) | 275 179.00 | | | 275 179.00 |
DV Miscellaneous Loans and Financial Debts (4) | 6 352.00 | | | 6 352.00 |
DX Trade payables and related accounts | 1 161.00 | | | 1 161.00 |
DY Tax and social security liabilities | 125.00 | | | 125.00 |
EC TOTAL (IV) | 7 638.00 | | | 7 638.00 |
EE Grand total (I to V) | 282 817.00 | | | 282 817.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 696.00 | |
FX Taxes, duties, and similar payments | | | 125.00 | |
GF Total Operating Expenses (II) | | | 5 821.00 | |
GG - OPERATING RESULT (I - II) | | | -5 821.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 821.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 821.00 | | | 5 821.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 821.00 | | | -5 821.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 281 000.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 281 000.00 | |
I4 DECREASES Grand Total | | | 281 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 281 000.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 161.00 | 1 161.00 | | 1 161.00 |
8D Social Security and Other Social Organizations | 125.00 | 125.00 | | 125.00 |
VI Group and Associates | 6 352.00 | 6 352.00 | | 6 352.00 |
VS Prepaid expenses | 28.00 | 28.00 | | 28.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 28.00 | 28.00 | | 28.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 638.00 | 7 638.00 | | 7 638.00 |
