All the information you need about BEL IMMO 86 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-04-12 | Public | 2021-09-30 | Complete |
| 2022-03-21 | Public | 2020-09-30 | Complete |
| 2021-05-28 | Public | 2019-09-30 | Complete |
| 2019-06-25 | Public | 2018-09-30 | Complete |
| 2018-12-18 | Public | 2017-09-30 | Complete |
| Name | BEL IMMO 86 |
| Siren | 797540291 |
| Closing | 2020-09-30 |
| Registry code | 9301 |
| Registration number | 6965 |
| Management number | 2013B06783 |
| Activity code | 6420Z |
| Closing date n-1 | 2019-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-03-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 93200 Saint-Denis |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 114 500.00 | 114 500.00 | 114 500.00 | |
BV Advances and down payments on orders | ||||
BX Customers and related accounts | 370 477.00 | 370 477.00 | 370 477.00 | |
BZ Other receivables | 449 222.00 | 449 222.00 | 449 222.00 | |
CF Cash and cash equivalents | 129 468.00 | 129 468.00 | 129 468.00 | |
CJ TOTAL (II) | 949 167.00 | 949 167.00 | 949 167.00 | |
CO Grand total (0 to V) | 1 063 667.00 | 1 063 667.00 | 1 063 667.00 | |
CU Other investments | 114 500.00 | 114 500.00 | 114 500.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 102 500.00 | 102 500.00 | 102 500.00 | |
DD Legal reserve (1) | 10 250.00 | 10 250.00 | 10 250.00 | |
DG Other reserves | 480 000.00 | 400 000.00 | 480 000.00 | |
DH Retained earnings | 4 251.00 | 34 605.00 | 4 251.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 36 706.00 | 49 646.00 | 36 706.00 | |
DL TOTAL (I) | 633 707.00 | 597 001.00 | 633 707.00 | |
DU Loans and Debts from Credit Institutions (3) | 23.00 | 24.00 | 23.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 10 365.00 | 7 865.00 | 10 365.00 | |
DX Trade payables and related accounts | 176.00 | 127.00 | 176.00 | |
DY Tax and social security liabilities | 419 397.00 | 299 853.00 | 419 397.00 | |
EA Other liabilities | 2 818.00 | |||
EC TOTAL (IV) | 429 960.00 | 310 686.00 | 429 960.00 | |
EE Grand total (I to V) | 1 063 667.00 | 907 687.00 | 1 063 667.00 | |
EG Accrued income and payables due within one year | 429 960.00 | 310 686.00 | 429 960.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 445 515.00 | 445 515.00 | 445 515.00 | |
FJ Net sales | 445 515.00 | 445 515.00 | 445 515.00 | |
FQ Other income | ||||
FR Total operating income (I) | 445 515.00 | |||
FW Other purchases and external expenses | 11 777.00 | |||
FX Taxes, duties, and similar payments | 2 758.00 | |||
FY Salaries and Wages | 260 000.00 | |||
FZ Social Security Contributions | 125 016.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 399 551.00 | |||
GG - OPERATING RESULT (I - II) | 45 964.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 45 964.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 9 258.00 | 14 097.00 | 9 258.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 445 515.00 | 447 755.00 | 445 515.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 408 809.00 | 398 109.00 | 408 809.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 36 706.00 | 49 646.00 | 36 706.00 | |
