Grow your business safely with CAFE BROC

All the information you need about CAFE BROC to develop and secure your business in France

C HOME > CORPORATES > CAFE BROC > BALANCE SHEET ( 2022-03-21)

THE LIST OF BALANCE SHEET : CAFE BROC

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-03-21 Public 2021-08-31 Simplified
NameCAFE BROC
Siren822150439
Closing2021-08-31
Registry code 7301
Registration number 3217
Management number2016B01003
Activity code 5610C
Closing date n-12020-08-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2022-03-21
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address73100 Aix-les-Bains
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 109 830.00 109 830.00 109 830.00
014 Intangible Assets - Other 124.00 124.00 124.00
028 Tangible Assets 18 110.00 8 202.00 9 908.00 18 110.00
040 Financial Assets 85.00 85.00 85.00
044 Total Fixed Assets 128 149.00 8 326.00 119 823.00 128 149.00
060 Merchandise inventory 33 129.00 33 129.00 33 129.00
064 Advances and down payments on orders 1 188.00 1 188.00 1 188.00
072 Receivables – Other 2 456.00 2 456.00 2 456.00
084 Cash 21 484.00 21 484.00 21 484.00
092 Prepaid expenses 1 639.00 1 639.00 1 639.00
096 Total Current Assets + Prepaid Expenses 59 896.00 59 896.00 59 896.00
110 Total Assets 188 045.00 8 326.00 179 719.00 188 045.00
120 Share or Individual Capital 5 000.00
126 Legal Reserve 500.00
132 Other Reserves 18 172.00
136 Profit for the Year 43 058.00
142 Total Equity - Total I 66 730.00
156 Loans and similar debts 41 360.00
166 Suppliers and related accounts 4 821.00
169 Other debts including current accounts of partners for fiscal year N 57 504.00
172 Other debts 66 809.00
176 Total debts 112 989.00
180 Liabilities Total 179 719.00
182 Cost of fixed assets acquired or created during the financial year 888.00
184 Selling price excluding VAT of fixed assets sold during the financial year 888.00
195 Of which payables due in more than one year 26 093.00
2 - Income statementAmount year NAmount year N-1
210 Sales of goods - France 64 225.00 87 704.00 64 225.00
226 Operating subsidies received 48 000.00 4 500.00 48 000.00
230 Other income 31.00 1 198.00 31.00
232 Total operating income excluding VAT 112 255.00 93 401.00 112 255.00
234 Purchases of goods (including customs duties) 23 331.00 28 259.00 23 331.00
236 Inventory change (goods) -2 385.00 -622.00 -2 385.00
242 Other external expenses 33 196.00 34 432.00 33 196.00
243 (including business tax) 1 582.00 1 582.00
244 Taxes, duties and similar payments 1 762.00 2 184.00 1 762.00
250 Staff compensation 11 498.00 25 703.00 11 498.00
252 Social security contributions -608.00 203.00 -608.00
254 Depreciation and amortization 2 572.00 3 858.00 2 572.00
262 Other expenses 4.00 67.00 4.00
264 Total operating expenses 69 369.00 94 083.00 69 369.00
270 Operating profit 42 886.00 -682.00 42 886.00
280 Financial income 2.00 1.00 2.00
290 Exceptional income 2 000.00 7 170.00 2 000.00
294 Financial expenses 1 517.00 991.00 1 517.00
300 Exceptional expenses 314.00 2 101.00 314.00
310 Profit or loss 43 058.00 3 398.00 43 058.00

all companies in France

Complete and comprehensive database.