| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 297.00 | | 297.00 | 297.00 |
CF Cash and cash equivalents | 1 000.00 | | 1 000.00 | 1 000.00 |
CJ TOTAL (II) | 297.00 | | 297.00 | 297.00 |
CO Grand total (0 to V) | 297.00 | | 297.00 | 297.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 732.00 | | | -2 732.00 |
DL TOTAL (I) | -1 732.00 | | | -1 732.00 |
DU Loans and Debts from Credit Institutions (3) | 973.00 | | | 973.00 |
DX Trade payables and related accounts | 1 056.00 | | | 1 056.00 |
EC TOTAL (IV) | 2 029.00 | | | 2 029.00 |
EE Grand total (I to V) | 297.00 | | | 297.00 |
EG Accrued income and payables due within one year | 1 056.00 | | | 1 056.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 973.00 | | | 973.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 28 941.00 | | 28 941.00 | 28 941.00 |
FJ Net sales | 28 941.00 | | 28 941.00 | 28 941.00 |
FR Total operating income (I) | | | 28 941.00 | |
FW Other purchases and external expenses | | | 4 280.00 | |
FX Taxes, duties, and similar payments | | | 559.00 | |
FY Salaries and Wages | | | 18 473.00 | |
FZ Social Security Contributions | | | 8 361.00 | |
GF Total Operating Expenses (II) | | | 31 673.00 | |
GG - OPERATING RESULT (I - II) | | | -2 732.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 732.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 28 941.00 | | | 28 941.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 31 673.00 | | | 31 673.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 732.00 | | | -2 732.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 056.00 | 1 056.00 | | 1 056.00 |
VB VAT | 297.00 | 297.00 | | 297.00 |
VH Loans with a maturity of more than one year at origin | 973.00 | | 973.00 | 973.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 297.00 | 297.00 | | 297.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 029.00 | 1 056.00 | 973.00 | 2 029.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 559.00 | | | 559.00 |
XQ Rental, rental and co-ownership charges | 4 280.00 | | | 4 280.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 559.00 | | | 559.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 4 280.00 | | | 4 280.00 |
