| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 833 000.00 | | 833 000.00 | 833 000.00 |
CF Cash and cash equivalents | 7 734.00 | | 7 734.00 | 7 734.00 |
CJ TOTAL (II) | 7 734.00 | | 7 734.00 | 7 734.00 |
CO Grand total (0 to V) | 840 734.00 | | 840 734.00 | 840 734.00 |
CU Other investments | 833 000.00 | | 833 000.00 | 833 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 680 000.00 | | | 680 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -12 866.00 | | | -12 866.00 |
DL TOTAL (I) | 667 134.00 | | | 667 134.00 |
DV Miscellaneous Loans and Financial Debts (4) | 83 000.00 | | | 83 000.00 |
DX Trade payables and related accounts | 600.00 | | | 600.00 |
EA Other liabilities | 90 000.00 | | | 90 000.00 |
EC TOTAL (IV) | 173 600.00 | | | 173 600.00 |
EE Grand total (I to V) | 840 734.00 | | | 840 734.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 216.00 | |
FX Taxes, duties, and similar payments | | | 7 650.00 | |
GB Operating Expenses - Provisions | | | | |
GF Total Operating Expenses (II) | | | 12 866.00 | |
GG - OPERATING RESULT (I - II) | | | -12 866.00 | |
GK Income from other securities and fixed asset receivables | | | 6.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -12 866.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 12 866.00 | | | 12 866.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -12 866.00 | | | -12 866.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 833 000.00 | | | 833 000.00 |
I3 DECREASES Total Financial Fixed Assets | 833 000.00 | | | 833 000.00 |
I4 DECREASES Grand Total | 833 000.00 | | | 833 000.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 833 000.00 | | | 833 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 83 000.00 | 83 000.00 | | 83 000.00 |
8B Suppliers and Related Accounts | 600.00 | 600.00 | | 600.00 |
8K Other liabilities (including liabilities related to repo transactions) | 90 000.00 | 90 000.00 | | 90 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 173 600.00 | 173 600.00 | | 173 600.00 |
