| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 3 423 531.00 | | 3 423 531.00 | 3 423 531.00 |
CF Cash and cash equivalents | 159 536.00 | | 159 536.00 | 159 536.00 |
CJ TOTAL (II) | 159 536.00 | | 159 536.00 | 159 536.00 |
CO Grand total (0 to V) | 3 583 067.00 | | 3 583 067.00 | 3 583 067.00 |
CU Other investments | 3 423 531.00 | | 3 423 531.00 | 3 423 531.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 3 421 031.00 | 3 421 031.00 | | 3 421 031.00 |
DD Legal reserve (1) | 6 997.00 | | | 6 997.00 |
DG Other reserves | 132 944.00 | | | 132 944.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -290.00 | 139 941.00 | | -290.00 |
DL TOTAL (I) | 3 560 682.00 | 3 560 972.00 | | 3 560 682.00 |
DV Miscellaneous Loans and Financial Debts (4) | 16 185.00 | 16 011.00 | | 16 185.00 |
DX Trade payables and related accounts | 6 200.00 | 7 200.00 | | 6 200.00 |
EC TOTAL (IV) | 22 385.00 | 23 211.00 | | 22 385.00 |
EE Grand total (I to V) | 3 583 067.00 | 3 584 184.00 | | 3 583 067.00 |
EG Accrued income and payables due within one year | 22 385.00 | 23 211.00 | | 22 385.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 116.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 116.00 | |
GG - OPERATING RESULT (I - II) | | | -116.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GR Interest and similar expenses | | | 173.00 | |
GU Total financial expenses (VI) | | | 173.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -173.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -290.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 153 158.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 290.00 | 13 217.00 | | 290.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -290.00 | 139 941.00 | | -290.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 3 421 031.00 | | 2 500.00 | 3 421 031.00 |
I3 DECREASES Total Financial Fixed Assets | | | 3 423 531.00 | |
I4 DECREASES Grand Total | | | 3 423 531.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 3 421 031.00 | | 2 500.00 | 3 421 031.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 6 200.00 | 6 200.00 | | 6 200.00 |
8K Other liabilities (including liabilities related to repo transactions) | 15 722.00 | 15 722.00 | | 15 722.00 |
VI Group and Associates | 463.00 | 463.00 | | 463.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 22 385.00 | 22 385.00 | | 22 385.00 |
