All the information you need about SILEX to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-11 | Public | 2022-12-31 | Simplified |
| 2022-04-20 | Public | 2021-12-31 | Simplified |
| 2021-07-01 | Public | 2020-12-31 | Simplified |
| 2020-10-05 | Public | 2019-12-31 | Simplified |
| 2020-01-07 | Public | 2018-12-31 | Simplified |
| Name | SILEX |
| Siren | 830639878 |
| Closing | 2021-12-31 |
| Registry code | 4202 |
| Registration number | B2022/003566 |
| Management number | 2017B00900 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-04-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42210 MARCLOPT |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 23 770.00 | 23 576.00 | 195.00 | 23 770.00 |
040 Financial Assets | 806 035.00 | 806 035.00 | 806 035.00 | |
044 Total Fixed Assets | 829 805.00 | 23 576.00 | 806 230.00 | 829 805.00 |
068 Receivables – Trade and related accounts | 28 920.00 | 28 920.00 | 28 920.00 | |
072 Receivables – Other | 58 500.00 | 58 500.00 | 58 500.00 | |
084 Cash | 23 476.00 | 23 476.00 | 23 476.00 | |
092 Prepaid expenses | 244.00 | 244.00 | 244.00 | |
096 Total Current Assets + Prepaid Expenses | 111 140.00 | 111 140.00 | 111 140.00 | |
110 Total Assets | 940 945.00 | 23 576.00 | 917 370.00 | 940 945.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
132 Other Reserves | 830 374.00 | |||
136 Profit for the Year | 38 043.00 | |||
142 Total Equity - Total I | 869 517.00 | |||
156 Loans and similar debts | 35 185.00 | |||
166 Suppliers and related accounts | 1 134.00 | |||
172 Other debts | 11 534.00 | |||
176 Total debts | 47 853.00 | |||
180 Liabilities Total | 917 370.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 8 400.00 | |||
195 Of which payables due in more than one year | 30 395.00 | |||
199 Of which current accounts of debit partners | 119.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 150 000.00 | 161 500.00 | 150 000.00 | |
226 Operating subsidies received | 600.00 | |||
230 Other income | 1.00 | 1.00 | ||
232 Total operating income excluding VAT | 150 001.00 | 162 100.00 | 150 001.00 | |
238 Purchases of raw materials and other supplies (including royalties | 1 380.00 | |||
242 Other external expenses | 3 282.00 | 4 215.00 | 3 282.00 | |
243 (including business tax) | 737.00 | 737.00 | ||
244 Taxes, duties and similar payments | 1 866.00 | 842.00 | 1 866.00 | |
250 Staff compensation | 91 970.00 | 93 464.00 | 91 970.00 | |
254 Depreciation and amortization | 6 620.00 | 7 868.00 | 6 620.00 | |
262 Other expenses | 1.00 | 1.00 | 1.00 | |
264 Total operating expenses | 103 738.00 | 107 770.00 | 103 738.00 | |
270 Operating profit | 46 263.00 | 54 330.00 | 46 263.00 | |
280 Financial income | 357.00 | 357.00 | ||
290 Exceptional income | 797 635.00 | |||
294 Financial expenses | 40.00 | -60.00 | 40.00 | |
300 Exceptional expenses | 114 288.00 | |||
306 Income tax's | 8 537.00 | 10 663.00 | 8 537.00 | |
310 Profit or loss | 38 043.00 | 727 074.00 | 38 043.00 | |
