All the information you need about ENTRE-NOUS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-01-10 | Public | 2022-07-31 | Simplified |
| 2022-04-21 | Public | 2021-07-31 | Simplified |
| 2021-03-01 | Public | 2020-07-31 | Simplified |
| 2020-01-03 | Public | 2019-07-31 | Simplified |
| 2017-01-06 | Public | 2016-07-31 | Simplified |
| Name | ENTRE-NOUS |
| Siren | 437634249 |
| Closing | 2021-07-31 |
| Registry code | 3801 |
| Registration number | B2022/006363 |
| Management number | 2001B00481 |
| Activity code | 4771Z |
| Closing date n-1 | 2020-07-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-04-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38000 GRENOBLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 58 490.00 | 58 490.00 | 58 490.00 | |
014 Intangible Assets - Other | 5 461.00 | 5 461.00 | 5 461.00 | |
028 Tangible Assets | 219 739.00 | 202 669.00 | 17 070.00 | 219 739.00 |
040 Financial Assets | 7 774.00 | 7 774.00 | 7 774.00 | |
044 Total Fixed Assets | 291 464.00 | 208 130.00 | 83 334.00 | 291 464.00 |
060 Merchandise inventory | 285 632.00 | 80 788.00 | 204 844.00 | 285 632.00 |
068 Receivables – Trade and related accounts | 10 253.00 | 10 253.00 | 10 253.00 | |
072 Receivables – Other | 40 742.00 | 40 742.00 | 40 742.00 | |
084 Cash | 106 560.00 | 106 560.00 | 106 560.00 | |
092 Prepaid expenses | 104 806.00 | 104 806.00 | 104 806.00 | |
096 Total Current Assets + Prepaid Expenses | 547 993.00 | 80 788.00 | 467 205.00 | 547 993.00 |
110 Total Assets | 839 457.00 | 288 918.00 | 550 539.00 | 839 457.00 |
120 Share or Individual Capital | 7 700.00 | |||
126 Legal Reserve | 770.00 | |||
132 Other Reserves | 101 121.00 | |||
136 Profit for the Year | 96 288.00 | |||
142 Total Equity - Total I | 205 879.00 | |||
156 Loans and similar debts | 80 000.00 | |||
166 Suppliers and related accounts | 156 500.00 | |||
169 Other debts including current accounts of partners for fiscal year N | -41 977.00 | |||
172 Other debts | 108 160.00 | |||
176 Total debts | 344 660.00 | |||
180 Liabilities Total | 550 539.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 6 775.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 776 660.00 | 630 810.00 | 776 660.00 | |
230 Other income | 108 629.00 | 54 107.00 | 108 629.00 | |
232 Total operating income excluding VAT | 885 289.00 | 684 917.00 | 885 289.00 | |
234 Purchases of goods (including customs duties) | 525 816.00 | 473 611.00 | 525 816.00 | |
236 Inventory change (goods) | 1 466.00 | -24 346.00 | 1 466.00 | |
238 Purchases of raw materials and other supplies (including royalties | 316.00 | 316.00 | ||
242 Other external expenses | 91 315.00 | 76 570.00 | 91 315.00 | |
243 (including business tax) | -2 523.00 | -2 523.00 | ||
244 Taxes, duties and similar payments | 6 982.00 | 7 781.00 | 6 982.00 | |
250 Staff compensation | 45 630.00 | 39 880.00 | 45 630.00 | |
252 Social security contributions | 4 769.00 | 12 246.00 | 4 769.00 | |
254 Depreciation and amortization | 5 177.00 | 3 605.00 | 5 177.00 | |
256 Provisions | 80 788.00 | 74 574.00 | 80 788.00 | |
262 Other expenses | 5 497.00 | 1 100.00 | 5 497.00 | |
264 Total operating expenses | 767 755.00 | 665 020.00 | 767 755.00 | |
270 Operating profit | 117 534.00 | 19 896.00 | 117 534.00 | |
290 Exceptional income | 2 000.00 | 2 000.00 | ||
294 Financial expenses | 1 781.00 | 2 799.00 | 1 781.00 | |
300 Exceptional expenses | 1 420.00 | 1 420.00 | ||
306 Income tax's | 20 045.00 | 1 969.00 | 20 045.00 | |
310 Profit or loss | 96 288.00 | 15 128.00 | 96 288.00 | |
