| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 77 227.00 | | 77 227.00 | 77 227.00 |
BD Other fixed assets | 8.00 | | 8.00 | 8.00 |
BJ TOTAL (I) | 100 515.00 | | 100 515.00 | 100 515.00 |
CF Cash and cash equivalents | 74.00 | | 74.00 | 74.00 |
CJ TOTAL (II) | 74.00 | | 74.00 | 74.00 |
CO Grand total (0 to V) | 100 589.00 | | 100 589.00 | 100 589.00 |
CU Other investments | 23 280.00 | | 23 280.00 | 23 280.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | 1 500.00 | | 1 500.00 |
DD Legal reserve (1) | 150.00 | 150.00 | | 150.00 |
DG Other reserves | 97 678.00 | 98 862.00 | | 97 678.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 085.00 | -1 184.00 | | -1 085.00 |
DL TOTAL (I) | 98 243.00 | 99 328.00 | | 98 243.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 241.00 | 1 241.00 | | 1 241.00 |
DX Trade payables and related accounts | 924.00 | 924.00 | | 924.00 |
DY Tax and social security liabilities | 180.00 | 180.00 | | 180.00 |
EC TOTAL (IV) | 2 346.00 | 2 346.00 | | 2 346.00 |
EE Grand total (I to V) | 100 589.00 | 101 674.00 | | 100 589.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 995.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 1 995.00 | |
GG - OPERATING RESULT (I - II) | | | -1 995.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 910.00 | |
GP Total financial income (V) | | | 910.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 910.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 085.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 910.00 | 969.00 | | 910.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 995.00 | 2 153.00 | | 1 995.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 085.00 | -1 184.00 | | -1 085.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 101 605.00 | | | 101 605.00 |
I3 DECREASES Total Financial Fixed Assets | 1 090.00 | | 100 515.00 | 1 090.00 |
I4 DECREASES Grand Total | 1 090.00 | | 100 515.00 | 1 090.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 101 605.00 | | | 101 605.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 924.00 | 924.00 | | 924.00 |
UL Receivables related to investments | 77 227.00 | 77 227.00 | | 77 227.00 |
VI Group and Associates | 1 241.00 | 1 241.00 | | 1 241.00 |
VQ Other Taxes, Duties, and Similar Debts | 180.00 | 180.00 | | 180.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 77 227.00 | 77 227.00 | | 77 227.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 346.00 | 2 346.00 | | 2 346.00 |
