All the information you need about VATEL-FUSILLIER to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-23 | Partially confidential | 2022-11-30 | Complete |
| 2022-04-29 | Partially confidential | 2021-11-30 | Complete |
| Name | VATEL-FUSILLIER |
| Siren | 791406564 |
| Closing | 2021-11-30 |
| Registry code | 8002 |
| Registration number | B2022/003291 |
| Management number | 2013B00136 |
| Activity code | 4711C |
| Closing date n-1 | 2020-11-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-04-29 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 80120 QUEND |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 72 000.00 | 72 000.00 | 72 000.00 | |
AR Technical installations, industrial equipment and tools | 216 911.00 | 171 271.00 | 45 641.00 | 216 911.00 |
AT Other tangible assets | 58 732.00 | 41 136.00 | 17 596.00 | 58 732.00 |
BJ TOTAL (I) | 347 644.00 | 212 407.00 | 135 237.00 | 347 644.00 |
BT Goods | 10 617.00 | 10 617.00 | 10 617.00 | |
BV Advances and down payments on orders | 216.00 | 216.00 | 216.00 | |
BZ Other receivables | 6 529.00 | 6 529.00 | 6 529.00 | |
CF Cash and cash equivalents | 197 994.00 | 197 994.00 | 197 994.00 | |
CH Prepaid expenses | 1 687.00 | 1 687.00 | 1 687.00 | |
CJ TOTAL (II) | 217 043.00 | 217 043.00 | 217 043.00 | |
CO Grand total (0 to V) | 564 687.00 | 212 407.00 | 352 280.00 | 564 687.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 65 000.00 | 65 000.00 | 65 000.00 | |
DD Legal reserve (1) | 770.00 | 500.00 | 770.00 | |
DG Other reserves | 87 695.00 | 82 687.00 | 87 695.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 44 553.00 | 5 279.00 | 44 553.00 | |
DJ Investment subsidies | 567.00 | |||
DL TOTAL (I) | 198 018.00 | 154 032.00 | 198 018.00 | |
DU Loans and Debts from Credit Institutions (3) | 61 591.00 | 249 360.00 | 61 591.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 37 747.00 | 27 839.00 | 37 747.00 | |
DX Trade payables and related accounts | 8 922.00 | 3 642.00 | 8 922.00 | |
DY Tax and social security liabilities | 46 003.00 | 23 944.00 | 46 003.00 | |
EC TOTAL (IV) | 154 262.00 | 304 785.00 | 154 262.00 | |
EE Grand total (I to V) | 352 280.00 | 458 817.00 | 352 280.00 | |
EG Accrued income and payables due within one year | 147 352.00 | 277 475.00 | 147 352.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 174 925.00 | 37 482.00 | 174 925.00 | |
QU DEPRECIATION Total Tangible Fixed Assets | 174 925.00 | 37 482.00 | 174 925.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 37 747.00 | 37 747.00 | 37 747.00 | |
8B Suppliers and Related Accounts | 8 922.00 | 8 922.00 | 8 922.00 | |
8D Social Security and Other Social Organizations | 46 003.00 | 46 003.00 | 46 003.00 | |
VH Loans with a maturity of more than one year at origin | 61 591.00 | 54 681.00 | 6 910.00 | 61 591.00 |
VK Loans repaid during the year | 187 739.00 | 187 739.00 | ||
VR Miscellaneous debtors (including receivables related to repo transactions) | 6 529.00 | 6 529.00 | 6 529.00 | |
VS Prepaid expenses | 1 687.00 | 1 687.00 | 1 687.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 8 217.00 | 8 217.00 | 8 217.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 154 262.00 | 147 352.00 | 6 910.00 | 154 262.00 |
