All the information you need about PROCOM70 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-05-02 | Public | 2021-12-31 | Simplified |
| 2021-10-06 | Public | 2020-12-31 | Simplified |
| 2020-09-15 | Public | 2019-12-31 | Simplified |
| 2019-07-10 | Public | 2018-12-31 | Simplified |
| 2018-11-02 | Public | 2017-12-31 | Simplified |
| Name | PROCOM70 |
| Siren | 514701507 |
| Closing | 2021-12-31 |
| Registry code | 2501 |
| Registration number | 2205 |
| Management number | 2017B00901 |
| Activity code | 9511Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-05-02 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 25480 École-Valentin |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
040 Financial Assets | 813.00 | 813.00 | 813.00 | |
044 Total Fixed Assets | 813.00 | 813.00 | 813.00 | |
060 Merchandise inventory | 3 150.00 | 3 150.00 | 3 150.00 | |
068 Receivables – Trade and related accounts | 33 915.00 | 33 915.00 | 33 915.00 | |
072 Receivables – Other | 61 718.00 | 61 718.00 | 61 718.00 | |
084 Cash | 29 291.00 | 29 291.00 | 29 291.00 | |
092 Prepaid expenses | 551.00 | 551.00 | 551.00 | |
096 Total Current Assets + Prepaid Expenses | 128 625.00 | 128 625.00 | 128 625.00 | |
110 Total Assets | 129 437.00 | 129 437.00 | 129 437.00 | |
120 Share or Individual Capital | 200.00 | |||
126 Legal Reserve | 20.00 | |||
134 Retained Earnings | -820.00 | |||
136 Profit for the Year | 24 466.00 | |||
142 Total Equity - Total I | 23 866.00 | |||
156 Loans and similar debts | 64 780.00 | |||
166 Suppliers and related accounts | 16 791.00 | |||
172 Other debts | 24 001.00 | |||
176 Total debts | 105 572.00 | |||
180 Liabilities Total | 129 437.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 148 935.00 | 159 230.00 | 148 935.00 | |
218 Production of services sold - France | 217 947.00 | 253 635.00 | 217 947.00 | |
226 Operating subsidies received | 1 500.00 | |||
230 Other income | 11.00 | 93.00 | 11.00 | |
232 Total operating income excluding VAT | 366 893.00 | 414 457.00 | 366 893.00 | |
234 Purchases of goods (including customs duties) | 65 792.00 | 41 032.00 | 65 792.00 | |
236 Inventory change (goods) | 450.00 | 5 100.00 | 450.00 | |
242 Other external expenses | 167 529.00 | 256 459.00 | 167 529.00 | |
243 (including business tax) | 2 740.00 | 2 740.00 | ||
244 Taxes, duties and similar payments | 3 326.00 | 2 713.00 | 3 326.00 | |
250 Staff compensation | 76 649.00 | 70 753.00 | 76 649.00 | |
252 Social security contributions | 27 827.00 | 24 934.00 | 27 827.00 | |
262 Other expenses | 40.00 | 1 585.00 | 40.00 | |
264 Total operating expenses | 341 613.00 | 402 576.00 | 341 613.00 | |
270 Operating profit | 25 280.00 | 11 881.00 | 25 280.00 | |
280 Financial income | 3.00 | 2.00 | 3.00 | |
294 Financial expenses | 817.00 | 268.00 | 817.00 | |
310 Profit or loss | 24 466.00 | 11 615.00 | 24 466.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 5 345.00 | 5 345.00 | ||
494 Total Fixed Assets (Decreases) | 4 533.00 | 4 533.00 | ||
