| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 11 190.00 | | 11 190.00 | 11 190.00 |
CF Cash and cash equivalents | 1 024.00 | | 1 024.00 | 1 024.00 |
CJ TOTAL (II) | 1 024.00 | | 1 024.00 | 1 024.00 |
CO Grand total (0 to V) | 12 214.00 | | 12 214.00 | 12 214.00 |
CU Other investments | 11 190.00 | | 11 190.00 | 11 190.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -8 229.00 | -2 631.00 | | -8 229.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 932.00 | -5 598.00 | | -3 932.00 |
DL TOTAL (I) | -11 161.00 | -7 229.00 | | -11 161.00 |
DV Miscellaneous Loans and Financial Debts (4) | 19 800.00 | 18 000.00 | | 19 800.00 |
DX Trade payables and related accounts | 1 194.00 | 1 182.00 | | 1 194.00 |
DY Tax and social security liabilities | 2 381.00 | 864.00 | | 2 381.00 |
EC TOTAL (IV) | 23 375.00 | 20 046.00 | | 23 375.00 |
EE Grand total (I to V) | 12 214.00 | 12 817.00 | | 12 214.00 |
EG Accrued income and payables due within one year | 23 375.00 | 20 046.00 | | 23 375.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 687.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 687.00 | |
GG - OPERATING RESULT (I - II) | | | -687.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -687.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 3 245.00 | 864.00 | | 3 245.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 932.00 | 5 598.00 | | 3 932.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 932.00 | -5 598.00 | | -3 932.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 11 190.00 | | | 11 190.00 |
I3 DECREASES Total Financial Fixed Assets | | | 11 190.00 | |
I4 DECREASES Grand Total | | | 11 190.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 11 190.00 | | | 11 190.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 194.00 | 1 194.00 | | 1 194.00 |
8E Income Taxes | 2 381.00 | 2 381.00 | | 2 381.00 |
VI Group and Associates | 19 800.00 | 19 800.00 | | 19 800.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 23 375.00 | 23 375.00 | | 23 375.00 |
