| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 303 565.00 | | 303 565.00 | 303 565.00 |
BZ Other receivables | 1 567.00 | | 1 567.00 | 1 567.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 1 567.00 | | 1 567.00 | 1 567.00 |
CO Grand total (0 to V) | 305 133.00 | | 305 133.00 | 305 133.00 |
CU Other investments | 303 565.00 | | 303 565.00 | 303 565.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | | 1 000.00 |
DG Other reserves | 74 666.00 | 78 528.00 | | 74 666.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 768.00 | -3 862.00 | | 1 768.00 |
DK Regulated provisions | 23 302.00 | 23 302.00 | | 23 302.00 |
DL TOTAL (I) | 110 736.00 | 108 968.00 | | 110 736.00 |
DU Loans and Debts from Credit Institutions (3) | 5 837.00 | 34 164.00 | | 5 837.00 |
DV Miscellaneous Loans and Financial Debts (4) | 186 352.00 | 158 885.00 | | 186 352.00 |
DX Trade payables and related accounts | 2 208.00 | 2 234.00 | | 2 208.00 |
EC TOTAL (IV) | 194 397.00 | 195 284.00 | | 194 397.00 |
EE Grand total (I to V) | 305 133.00 | 304 252.00 | | 305 133.00 |
EG Accrued income and payables due within one year | 194 397.00 | 192 617.00 | | 194 397.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 509.00 | | | 509.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 303 565.00 | | | 303 565.00 |
I3 DECREASES Total Financial Fixed Assets | | | 303 565.00 | |
I4 DECREASES Grand Total | | | 303 565.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 303 565.00 | | | 303 565.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
3X Extraordinary depreciation | | | | |
3Z Total regulated provisions | 23 302.00 | | | 23 302.00 |
7C Grand total | 23 302.00 | | | 23 302.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 42.00 | 42.00 | | 42.00 |
8B Suppliers and Related Accounts | 2 208.00 | 2 208.00 | | 2 208.00 |
8K Other liabilities (including liabilities related to repo transactions) | 186 311.00 | 186 311.00 | | 186 311.00 |
UX Other trade receivables | 1 567.00 | 1 567.00 | | 1 567.00 |
VG Loans with a maturity of up to one year at origin | 509.00 | 509.00 | | 509.00 |
VH Loans with a maturity of more than one year at origin | 5 328.00 | 5 328.00 | | 5 328.00 |
VK Loans repaid during the year | 28 836.00 | | | 28 836.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 567.00 | 1 567.00 | | 1 567.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 194 397.00 | 194 397.00 | | 194 397.00 |
