All the information you need about CUZIEU CREOLE PISCINES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-06-15 | Public | 2022-12-31 | Simplified |
| 2022-05-10 | Public | 2021-12-31 | Simplified |
| 2021-06-22 | Public | 2020-12-31 | Simplified |
| 2020-06-11 | Public | 2019-12-31 | Simplified |
| 2020-04-23 | Public | 2017-12-31 | Simplified |
| 2020-01-06 | Public | 2018-12-31 | Simplified |
| 2017-10-20 | Public | 2016-12-31 | Simplified |
| Name | CUZIEU CREOLE PISCINES |
| Siren | 534405253 |
| Closing | 2021-12-31 |
| Registry code | 9742 |
| Registration number | 1590 |
| Management number | 2018B00631 |
| Activity code | 4120B |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-05-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 97427 L'ETANG SALE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 85 345.00 | 78 971.00 | 6 374.00 | 85 345.00 |
040 Financial Assets | 9 253.00 | 9 253.00 | 9 253.00 | |
044 Total Fixed Assets | 94 599.00 | 78 971.00 | 15 628.00 | 94 599.00 |
060 Merchandise inventory | 264 844.00 | 264 844.00 | 264 844.00 | |
064 Advances and down payments on orders | 2 325.00 | 2 325.00 | 2 325.00 | |
068 Receivables – Trade and related accounts | 130 468.00 | 2 367.00 | 128 101.00 | 130 468.00 |
072 Receivables – Other | 21 450.00 | 21 450.00 | 21 450.00 | |
084 Cash | 16 041.00 | 16 041.00 | 16 041.00 | |
092 Prepaid expenses | 3 006.00 | 3 006.00 | 3 006.00 | |
096 Total Current Assets + Prepaid Expenses | 438 135.00 | 2 367.00 | 435 768.00 | 438 135.00 |
110 Total Assets | 532 734.00 | 81 338.00 | 451 396.00 | 532 734.00 |
120 Share or Individual Capital | 3 000.00 | |||
126 Legal Reserve | 300.00 | |||
134 Retained Earnings | 202 640.00 | |||
136 Profit for the Year | -117 635.00 | |||
142 Total Equity - Total I | 88 305.00 | |||
156 Loans and similar debts | 51 054.00 | |||
164 Advances and down payments received on current orders | 43 386.00 | |||
166 Suppliers and related accounts | 90 354.00 | |||
172 Other debts | 178 297.00 | |||
176 Total debts | 363 091.00 | |||
180 Liabilities Total | 451 396.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 290 796.00 | 1 049 955.00 | 1 290 796.00 | |
218 Production of services sold - France | -1 483.00 | 13 118.00 | -1 483.00 | |
230 Other income | 284.00 | 2.00 | 284.00 | |
232 Total operating income excluding VAT | 1 289 597.00 | 1 063 075.00 | 1 289 597.00 | |
234 Purchases of goods (including customs duties) | 846 443.00 | 588 529.00 | 846 443.00 | |
236 Inventory change (goods) | -80 144.00 | 876.00 | -80 144.00 | |
238 Purchases of raw materials and other supplies (including royalties | 2 480.00 | 5 017.00 | 2 480.00 | |
242 Other external expenses | 514 162.00 | 353 864.00 | 514 162.00 | |
244 Taxes, duties and similar payments | 9 511.00 | 10 729.00 | 9 511.00 | |
250 Staff compensation | 90 500.00 | 80 600.00 | 90 500.00 | |
252 Social security contributions | 18 860.00 | 10 397.00 | 18 860.00 | |
254 Depreciation and amortization | 3 936.00 | 5 031.00 | 3 936.00 | |
256 Provisions | 1 215.00 | 1 152.00 | 1 215.00 | |
262 Other expenses | 7.00 | 3.00 | 7.00 | |
264 Total operating expenses | 1 406 969.00 | 1 056 200.00 | 1 406 969.00 | |
270 Operating profit | -117 372.00 | 6 875.00 | -117 372.00 | |
294 Financial expenses | 255.00 | 255.00 | ||
300 Exceptional expenses | 8.00 | 8.00 | ||
306 Income tax's | 399.00 | |||
310 Profit or loss | -117 635.00 | 6 476.00 | -117 635.00 | |
