All the information you need about PLAN B to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-01-06 | Public | 2021-12-31 | Simplified |
| 2022-05-10 | Public | 2020-12-31 | Simplified |
| 2021-01-26 | Public | 2019-12-31 | Simplified |
| 2020-01-30 | Public | 2018-12-31 | Simplified |
| Name | PLAN B |
| Siren | 830639571 |
| Closing | 2020-12-31 |
| Registry code | 0603 |
| Registration number | B2022/001454 |
| Management number | 2017B00547 |
| Activity code | 4399C |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-05-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06810 AURIBEAU-SUR-SIAGNE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 11 735.00 | 6 538.00 | 5 197.00 | 11 735.00 |
044 Total Fixed Assets | 11 735.00 | 6 538.00 | 5 197.00 | 11 735.00 |
050 Raw materials, supplies, in progress | 20 000.00 | 20 000.00 | 20 000.00 | |
068 Receivables – Trade and related accounts | 107 768.00 | 107 768.00 | 107 768.00 | |
072 Receivables – Other | 35 671.00 | 35 671.00 | 35 671.00 | |
084 Cash | 799.00 | 799.00 | 799.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 164 238.00 | 164 238.00 | 164 238.00 | |
110 Total Assets | 175 973.00 | 6 538.00 | 169 435.00 | 175 973.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | -3 307.00 | |||
136 Profit for the Year | 13 665.00 | |||
142 Total Equity - Total I | 11 458.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 28 178.00 | |||
172 Other debts | 129 800.00 | |||
176 Total debts | 157 977.00 | |||
180 Liabilities Total | 169 435.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 72 437.00 | 92 521.00 | 72 437.00 | |
222 Inventory production | 20 000.00 | 20 000.00 | ||
230 Other income | -131.00 | 1 325.00 | -131.00 | |
232 Total operating income excluding VAT | 92 306.00 | 93 847.00 | 92 306.00 | |
238 Purchases of raw materials and other supplies (including royalties | 15 243.00 | 17 479.00 | 15 243.00 | |
242 Other external expenses | 46 811.00 | 37 917.00 | 46 811.00 | |
243 (including business tax) | 577.00 | 577.00 | ||
244 Taxes, duties and similar payments | 636.00 | 182.00 | 636.00 | |
250 Staff compensation | 8 317.00 | 30 473.00 | 8 317.00 | |
252 Social security contributions | 3 512.00 | 9 173.00 | 3 512.00 | |
254 Depreciation and amortization | 3 037.00 | 3 037.00 | 3 037.00 | |
262 Other expenses | 1.00 | 1.00 | ||
264 Total operating expenses | 77 556.00 | 98 264.00 | 77 556.00 | |
270 Operating profit | 14 750.00 | -4 417.00 | 14 750.00 | |
290 Exceptional income | 371.00 | |||
300 Exceptional expenses | 86.00 | 108.00 | 86.00 | |
306 Income tax's | 999.00 | 999.00 | ||
310 Profit or loss | 13 665.00 | -4 154.00 | 13 665.00 | |
