| |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 1 626.00 | 879.00 | 747.00 | 1 626.00 |
044 Total Fixed Assets | 1 626.00 | 879.00 | 747.00 | 1 626.00 |
050 Raw materials, supplies, in progress | 1 376.00 | | 1 376.00 | 1 376.00 |
068 Receivables – Trade and related accounts | 324.00 | | 324.00 | 324.00 |
072 Receivables – Other | 603.00 | | 603.00 | 603.00 |
084 Cash | 3 355.00 | | 3 355.00 | 3 355.00 |
092 Prepaid expenses | 352.00 | | 352.00 | 352.00 |
096 Total Current Assets + Prepaid Expenses | 6 010.00 | | 6 010.00 | 6 010.00 |
110 Total Assets | 7 636.00 | 879.00 | 6 757.00 | 7 636.00 |
120 Share or Individual Capital | | | -25 627.00 | |
136 Profit for the Year | | | -76.00 | |
142 Total Equity - Total I | | | -25 703.00 | |
166 Suppliers and related accounts | | | 538.00 | |
169 Other debts including current accounts of partners for fiscal year N | | 31 915.00 | | |
172 Other debts | | | 31 922.00 | |
176 Total debts | | | 32 460.00 | |
180 Liabilities Total | | | 6 757.00 | |
| |
| 2 - Income statement | Amount year N | Amount year N-1 | | |
210 Sales of goods - France | 6 291.00 | | | 6 291.00 |
218 Production of services sold - France | 1 173.00 | | | 1 173.00 |
222 Inventory production | 1 376.00 | | | 1 376.00 |
232 Total operating income excluding VAT | 8 840.00 | | | 8 840.00 |
234 Purchases of goods (including customs duties) | 2 464.00 | | | 2 464.00 |
236 Inventory change (goods) | 940.00 | | | 940.00 |
238 Purchases of raw materials and other supplies (including royalties | 522.00 | | | 522.00 |
242 Other external expenses | 4 446.00 | | | 4 446.00 |
244 Taxes, duties and similar payments | 241.00 | | | 241.00 |
254 Depreciation and amortization | 303.00 | | | 303.00 |
264 Total operating expenses | 8 916.00 | | | 8 916.00 |
270 Operating profit | -76.00 | | | -76.00 |
310 Profit or loss | -76.00 | | | -76.00 |
| |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | | | |
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 1 050.00 | | | 1 050.00 |
490 Total Fixed Assets (Gross Value) | 576.00 | | | 576.00 |
492 Total Fixed Assets (Increases) | 1 050.00 | | | 1 050.00 |
| |
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | | | |
374 Amount of VAT collected | 459.00 | | | 459.00 |
378 Amount of deductible VAT on goods and services | 841.00 | | | 841.00 |
602 INCREASES Regulated Provisions – Special Depreciation | 6.00 | | | 6.00 |
632 INCREASES Provisions for depreciation – On fixed assets | 841.00 | | | 841.00 |