| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 87 662.00 | | 87 662.00 | 87 662.00 |
BJ TOTAL (I) | 541 522.00 | | 541 522.00 | 541 522.00 |
BX Customers and related accounts | 66 600.00 | | 66 600.00 | 66 600.00 |
BZ Other receivables | | | | |
CD Marketable securities | 60 090.00 | | 60 090.00 | 60 090.00 |
CF Cash and cash equivalents | 110 795.00 | | 110 795.00 | 110 795.00 |
CH Prepaid expenses | 462.00 | | 462.00 | 462.00 |
CJ TOTAL (II) | 237 947.00 | | 237 947.00 | 237 947.00 |
CO Grand total (0 to V) | 779 469.00 | | 779 469.00 | 779 469.00 |
CP Shares due in less than one year | 87 662.00 | | | 87 662.00 |
CU Other investments | 453 860.00 | | 453 860.00 | 453 860.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 20 000.00 | 20 000.00 | | 20 000.00 |
DD Legal reserve (1) | 2 000.00 | 2 000.00 | | 2 000.00 |
DG Other reserves | 617 749.00 | 598 093.00 | | 617 749.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 69 561.00 | 59 657.00 | | 69 561.00 |
DL TOTAL (I) | 709 310.00 | 679 749.00 | | 709 310.00 |
DU Loans and Debts from Credit Institutions (3) | 69.00 | 32.00 | | 69.00 |
DV Miscellaneous Loans and Financial Debts (4) | 14 123.00 | 5 918.00 | | 14 123.00 |
DY Tax and social security liabilities | 55 967.00 | 34 505.00 | | 55 967.00 |
EC TOTAL (IV) | 70 158.00 | 40 454.00 | | 70 158.00 |
EE Grand total (I to V) | 779 469.00 | 720 204.00 | | 779 469.00 |
EG Accrued income and payables due within one year | 70 158.00 | 40 454.00 | | 70 158.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 69.00 | 32.00 | | 69.00 |
EI Including equity loans | 14 123.00 | | | 14 123.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 541 522.00 | | | 541 522.00 |
I3 DECREASES Total Financial Fixed Assets | | | 541 522.00 | |
I4 DECREASES Grand Total | | | 541 522.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 541 522.00 | | | 541 522.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8D Social Security and Other Social Organizations | 41 312.00 | 41 312.00 | | 41 312.00 |
8E Income Taxes | 497.00 | 497.00 | | 497.00 |
UL Receivables related to investments | 87 662.00 | 87 662.00 | | 87 662.00 |
UX Other trade receivables | 66 600.00 | 66 600.00 | | 66 600.00 |
VG Loans with a maturity of up to one year at origin | 69.00 | 69.00 | | 69.00 |
VI Group and Associates | 14 123.00 | 14 123.00 | | 14 123.00 |
VQ Other Taxes, Duties, and Similar Debts | 358.00 | 358.00 | | 358.00 |
VS Prepaid expenses | 462.00 | 462.00 | | 462.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 154 723.00 | 154 723.00 | | 154 723.00 |
VW VAT | 13 800.00 | 13 800.00 | | 13 800.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 70 158.00 | 70 158.00 | | 70 158.00 |
