| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 16 340.00 | | 16 340.00 | 16 340.00 |
CJ TOTAL (II) | 16 340.00 | | 16 340.00 | 16 340.00 |
CO Grand total (0 to V) | 16 340.00 | | 16 340.00 | 16 340.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 13 000.00 | 13 000.00 | | 13 000.00 |
DD Legal reserve (1) | 344.00 | 236.00 | | 344.00 |
DH Retained earnings | 10.00 | 1.00 | | 10.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -681.00 | 2 144.00 | | -681.00 |
DL TOTAL (I) | 12 672.00 | 15 382.00 | | 12 672.00 |
DX Trade payables and related accounts | 1 567.00 | 1 508.00 | | 1 567.00 |
DY Tax and social security liabilities | 2 100.00 | 2 100.00 | | 2 100.00 |
EC TOTAL (IV) | 3 667.00 | 3 608.00 | | 3 667.00 |
EE Grand total (I to V) | 16 340.00 | 18 991.00 | | 16 340.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 700.00 | |
FX Taxes, duties, and similar payments | | | | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 700.00 | |
GG - OPERATING RESULT (I - II) | | | -700.00 | |
GL Other interest and similar income | | | 18.00 | |
GP Total financial income (V) | | | 18.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 18.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -681.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 3 788.00 | | |
HD Total exceptional income (VII) | | 3 788.00 | | |
HE Exceptional expenses on management operations | | 461.00 | | |
HH Total exceptional expenses (VIII) | | 461.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 3 327.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 18.00 | 4 070.00 | | 18.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 700.00 | 1 926.00 | | 700.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -681.00 | 2 144.00 | | -681.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 567.00 | 1 567.00 | | 1 567.00 |
VB VAT | 58.00 | 58.00 | | 58.00 |
VC Group and associates | 16 281.00 | 16 281.00 | | 16 281.00 |
VQ Other Taxes, Duties, and Similar Debts | 2 100.00 | 2 100.00 | | 2 100.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 16 340.00 | 16 340.00 | | 16 340.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 667.00 | 3 667.00 | | 3 667.00 |
