| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1.00 | | 1.00 | 1.00 |
BZ Other receivables | 82 252.00 | | 82 252.00 | 82 252.00 |
CF Cash and cash equivalents | 18 577.00 | | 18 577.00 | 18 577.00 |
CJ TOTAL (II) | 100 829.00 | | 100 829.00 | 100 829.00 |
CO Grand total (0 to V) | 100 830.00 | | 100 830.00 | 100 830.00 |
CU Other investments | 1.00 | | 1.00 | 1.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100 000.00 | | | 100 000.00 |
DH Retained earnings | -168.00 | | | -168.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 732.00 | | | 732.00 |
DL TOTAL (I) | 100 564.00 | | | 100 564.00 |
DX Trade payables and related accounts | 47.00 | | | 47.00 |
DY Tax and social security liabilities | 219.00 | | | 219.00 |
EA Other liabilities | 1.00 | | | 1.00 |
EC TOTAL (IV) | 267.00 | | | 267.00 |
EE Grand total (I to V) | 100 830.00 | | | 100 830.00 |
EG Accrued income and payables due within one year | 267.00 | | | 267.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 600.00 | |
GF Total Operating Expenses (II) | | | 1 600.00 | |
GG - OPERATING RESULT (I - II) | | | -1 600.00 | |
GL Other interest and similar income | | | 2 550.00 | |
GP Total financial income (V) | | | 2 550.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 550.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 951.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 1 000.00 | | | 1 000.00 |
HD Total exceptional income (VII) | 1 000.00 | | | 1 000.00 |
HF Exceptional expenses on capital transactions | 1 000.00 | | | 1 000.00 |
HH Total exceptional expenses (VIII) | 1 000.00 | | | 1 000.00 |
HK Income tax | 219.00 | | | 219.00 |
HL TOTAL REVENUE (I + III + V + VII) | 3 550.00 | | | 3 550.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 819.00 | | | 2 819.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 732.00 | | | 732.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 000.00 | | 1.00 | 1 000.00 |
I3 DECREASES Total Financial Fixed Assets | | 1 000.00 | 1.00 | |
I4 DECREASES Grand Total | | 1 000.00 | 1.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 000.00 | | 1.00 | 1 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 47.00 | 47.00 | | 47.00 |
8E Income Taxes | 219.00 | 219.00 | | 219.00 |
8K Other liabilities (including liabilities related to repo transactions) | 1.00 | 1.00 | | 1.00 |
VB VAT | 226.00 | 226.00 | | 226.00 |
VC Group and associates | 82 025.00 | 82 025.00 | | 82 025.00 |
VI Group and Associates | 1.00 | 1.00 | | 1.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 82 252.00 | 82 252.00 | | 82 252.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 267.00 | 267.00 | | 267.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 243.00 | | | 1 243.00 |
ST Other accounts | 357.00 | | | 357.00 |
YZ Total deductible VAT on goods and services | 438.00 | | | 438.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 600.00 | | | 1 600.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
