All the information you need about PAVAILLON ET FILS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-10 | Partially confidential | 2022-03-31 | Complete |
| 2021-06-08 | Partially confidential | 2021-03-31 | Complete |
| 2018-09-12 | Public | 2018-03-31 | Complete |
| 2017-07-20 | Public | 2017-03-31 | Complete |
| Name | PAVAILLON ET FILS |
| Siren | 400701850 |
| Closing | 2022-03-31 |
| Registry code | 8701 |
| Registration number | 2279 |
| Management number | 1995B00165 |
| Activity code | 4391B |
| Closing date n-1 | 2021-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-06-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 87240 AMBAZAC |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 223 515.00 | 223 515.00 | 223 515.00 | |
AP Buildings | 4 229.00 | 4 229.00 | 4 229.00 | |
AR Technical installations, industrial equipment and tools | 333 279.00 | 330 193.00 | 3 086.00 | 333 279.00 |
AT Other tangible assets | 185 787.00 | 148 424.00 | 37 362.00 | 185 787.00 |
BJ TOTAL (I) | 747 147.00 | 482 846.00 | 264 301.00 | 747 147.00 |
BL Raw materials, supplies | 171 570.00 | 171 570.00 | 171 570.00 | |
BX Customers and related accounts | 40 205.00 | 40 205.00 | 40 205.00 | |
BZ Other receivables | 5 364.00 | 5 364.00 | 5 364.00 | |
CD Marketable securities | 12 614.00 | 12 614.00 | 12 614.00 | |
CF Cash and cash equivalents | 221 862.00 | 221 862.00 | 221 862.00 | |
CH Prepaid expenses | 14 376.00 | 14 376.00 | 14 376.00 | |
CJ TOTAL (II) | 465 992.00 | 465 992.00 | 465 992.00 | |
CO Grand total (0 to V) | 1 213 139.00 | 482 846.00 | 730 293.00 | 1 213 139.00 |
CU Other investments | 338.00 | 338.00 | 338.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 400 000.00 | 400 000.00 | 400 000.00 | |
DD Legal reserve (1) | 5 787.00 | 762.00 | 5 787.00 | |
DG Other reserves | 55 429.00 | 55 429.00 | 55 429.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 45 531.00 | 45 025.00 | 45 531.00 | |
DL TOTAL (I) | 506 747.00 | 501 216.00 | 506 747.00 | |
DU Loans and Debts from Credit Institutions (3) | 104 482.00 | 125 000.00 | 104 482.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 71 053.00 | 38 453.00 | 71 053.00 | |
DX Trade payables and related accounts | 9 622.00 | 86 719.00 | 9 622.00 | |
DY Tax and social security liabilities | 34 389.00 | 53 936.00 | 34 389.00 | |
EA Other liabilities | 4 000.00 | 3 000.00 | 4 000.00 | |
EC TOTAL (IV) | 223 546.00 | 307 109.00 | 223 546.00 | |
EE Grand total (I to V) | 730 293.00 | 808 326.00 | 730 293.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 506 592.00 | 11 230.00 | 34 976.00 | 506 592.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 506 592.00 | 11 230.00 | 34 976.00 | 506 592.00 |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 71 053.00 | 71 053.00 | 71 053.00 | |
8B Suppliers and Related Accounts | 9 622.00 | 9 622.00 | 9 622.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 4 000.00 | 4 000.00 | 4 000.00 | |
VG Loans with a maturity of up to one year at origin | 104 482.00 | 24 588.00 | 79 894.00 | 104 482.00 |
VQ Other Taxes, Duties, and Similar Debts | 34 388.00 | 34 388.00 | 34 388.00 | |
VS Prepaid expenses | 59 946.00 | 59 946.00 | 59 946.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 59 946.00 | 59 946.00 | 59 946.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 223 546.00 | 143 652.00 | 79 894.00 | 223 546.00 |
