All the information you need about B-OCEAN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-10 | Public | 2021-12-31 | Complete |
| 2021-06-01 | Public | 2020-12-31 | Complete |
| 2021-01-07 | Public | 2019-12-31 | Complete |
| 2019-05-24 | Public | 2018-12-31 | Complete |
| Name | B-OCEAN |
| Siren | 837946698 |
| Closing | 2021-12-31 |
| Registry code | 7901 |
| Registration number | 2343 |
| Management number | 2018B00138 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-06-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 79000 Niort |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 15.00 | 15.00 | 15.00 | |
BJ TOTAL (I) | 1 510 515.00 | 1 510 515.00 | 1 510 515.00 | |
BX Customers and related accounts | 66 221.00 | 66 221.00 | 66 221.00 | |
BZ Other receivables | 1 335.00 | 1 335.00 | 1 335.00 | |
CF Cash and cash equivalents | 7 554.00 | 7 554.00 | 7 554.00 | |
CJ TOTAL (II) | 75 110.00 | 75 110.00 | 75 110.00 | |
CO Grand total (0 to V) | 1 585 625.00 | 1 585 625.00 | 1 585 625.00 | |
CU Other investments | 1 510 500.00 | 1 510 500.00 | 1 510 500.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 3 000.00 | 3 000.00 | 3 000.00 | |
DD Legal reserve (1) | 300.00 | 300.00 | 300.00 | |
DG Other reserves | 48 635.00 | 83 004.00 | 48 635.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 465.00 | -34 369.00 | -10 465.00 | |
DK Regulated provisions | 6.00 | 6.00 | ||
DL TOTAL (I) | 41 469.00 | 51 935.00 | 41 469.00 | |
DU Loans and Debts from Credit Institutions (3) | 1 067 246.00 | 1 330 266.00 | 1 067 246.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 464 105.00 | 132 076.00 | 464 105.00 | |
DX Trade payables and related accounts | 1 668.00 | 4 430.00 | 1 668.00 | |
DY Tax and social security liabilities | 11 137.00 | 11 137.00 | ||
EC TOTAL (IV) | 1 544 156.00 | 1 466 772.00 | 1 544 156.00 | |
EE Grand total (I to V) | 1 585 625.00 | 1 518 706.00 | 1 585 625.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 55 184.00 | 55 184.00 | 55 184.00 | |
FJ Net sales | 55 184.00 | 55 184.00 | 55 184.00 | |
FQ Other income | 5.00 | |||
FR Total operating income (I) | 55 184.00 | |||
FW Other purchases and external expenses | 7 844.00 | |||
FX Taxes, duties, and similar payments | 3 064.00 | |||
FY Salaries and Wages | 30 062.00 | |||
FZ Social Security Contributions | 12 606.00 | |||
GF Total Operating Expenses (II) | 53 577.00 | |||
GG - OPERATING RESULT (I - II) | 1 608.00 | |||
GR Interest and similar expenses | 12 073.00 | |||
GU Total financial expenses (VI) | 12 073.00 | |||
GV - FINANCIAL INCOME (V - VI) | -12 073.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -10 465.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 55 184.00 | 55 184.00 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 65 649.00 | 34 370.00 | 65 649.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -10 465.00 | -34 369.00 | -10 465.00 | |
