All the information you need about LES JARDINS DE CAMILLE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-06-08 | Public | 2022-12-31 | Simplified |
| 2022-06-15 | Public | 2021-12-31 | Simplified |
| 2021-07-28 | Public | 2020-12-31 | Simplified |
| 2020-07-23 | Public | 2019-12-31 | Complete |
| 2019-04-26 | Public | 2018-12-31 | Simplified |
| 2018-06-06 | Public | 2017-12-31 | Simplified |
| 2017-05-04 | Public | 2016-12-31 | Simplified |
| Name | LES JARDINS DE CAMILLE |
| Siren | 810238154 |
| Closing | 2021-12-31 |
| Registry code | 8305 |
| Registration number | B2022/005816 |
| Management number | 2015B00565 |
| Activity code | 8130Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-06-15 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83260 LA CRAU |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 100 000.00 | 100 000.00 | 100 000.00 | |
014 Intangible Assets - Other | 290.00 | 290.00 | 290.00 | |
028 Tangible Assets | 339 501.00 | 265 731.00 | 73 771.00 | 339 501.00 |
040 Financial Assets | 740.00 | 740.00 | 740.00 | |
044 Total Fixed Assets | 440 531.00 | 266 021.00 | 174 511.00 | 440 531.00 |
050 Raw materials, supplies, in progress | 22 397.00 | 22 397.00 | 22 397.00 | |
068 Receivables – Trade and related accounts | 182 229.00 | 5 354.00 | 176 875.00 | 182 229.00 |
072 Receivables – Other | 39 057.00 | 39 057.00 | 39 057.00 | |
084 Cash | 71 958.00 | 71 958.00 | 71 958.00 | |
092 Prepaid expenses | 4 831.00 | 4 831.00 | 4 831.00 | |
096 Total Current Assets + Prepaid Expenses | 320 471.00 | 5 354.00 | 315 117.00 | 320 471.00 |
110 Total Assets | 761 003.00 | 271 375.00 | 489 628.00 | 761 003.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 146 257.00 | |||
136 Profit for the Year | 27 416.00 | |||
142 Total Equity - Total I | 184 673.00 | |||
156 Loans and similar debts | 10 271.00 | |||
166 Suppliers and related accounts | 175 720.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 9 589.00 | |||
172 Other debts | 111 783.00 | |||
174 Prepaid income | 7 181.00 | |||
176 Total debts | 304 955.00 | |||
180 Liabilities Total | 489 628.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 3 190.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 5 000.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 1 118 716.00 | 1 221 124.00 | 1 118 716.00 | |
218 Production of services sold - France | 30 938.00 | 2 376.00 | 30 938.00 | |
230 Other income | 30 138.00 | 5 025.00 | 30 138.00 | |
232 Total operating income excluding VAT | 1 179 792.00 | 1 228 526.00 | 1 179 792.00 | |
234 Purchases of goods (including customs duties) | 136.00 | 47.00 | 136.00 | |
238 Purchases of raw materials and other supplies (including royalties | 419 591.00 | 448 109.00 | 419 591.00 | |
240 Inventory changes (raw materials and supplies) | -16 592.00 | 23 685.00 | -16 592.00 | |
242 Other external expenses | 293 844.00 | 238 698.00 | 293 844.00 | |
243 (including business tax) | -2 843.00 | -2 843.00 | ||
244 Taxes, duties and similar payments | 3 195.00 | 9 335.00 | 3 195.00 | |
250 Staff compensation | 285 024.00 | 286 341.00 | 285 024.00 | |
252 Social security contributions | 129 795.00 | 157 022.00 | 129 795.00 | |
254 Depreciation and amortization | 31 126.00 | 38 787.00 | 31 126.00 | |
256 Provisions | 5 354.00 | 5 354.00 | ||
262 Other expenses | 552.00 | 303.00 | 552.00 | |
264 Total operating expenses | 1 152 025.00 | 1 202 327.00 | 1 152 025.00 | |
270 Operating profit | 27 766.00 | 26 199.00 | 27 766.00 | |
290 Exceptional income | 5 000.00 | 13 000.00 | 5 000.00 | |
294 Financial expenses | 354.00 | 774.00 | 354.00 | |
300 Exceptional expenses | 135.00 | 3 211.00 | 135.00 | |
306 Income tax's | 4 862.00 | 5 311.00 | 4 862.00 | |
310 Profit or loss | 27 416.00 | 29 903.00 | 27 416.00 | |
