| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 787.00 | 787.00 | | 787.00 |
BJ TOTAL (I) | 21 644.00 | 21 644.00 | | 21 644.00 |
CF Cash and cash equivalents | 182.00 | | 182.00 | 182.00 |
CJ TOTAL (II) | 182.00 | | 182.00 | 182.00 |
CO Grand total (0 to V) | 21 826.00 | 21 644.00 | 182.00 | 21 826.00 |
CU Other investments | 20 857.00 | 20 857.00 | | 20 857.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 22 520.00 | 22 520.00 | | 22 520.00 |
DH Retained earnings | -30 387.00 | -30 040.00 | | -30 387.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -334.00 | -347.00 | | -334.00 |
DL TOTAL (I) | -8 201.00 | -7 867.00 | | -8 201.00 |
DV Miscellaneous Loans and Financial Debts (4) | 8 383.00 | 8 037.00 | | 8 383.00 |
EC TOTAL (IV) | 8 383.00 | 8 037.00 | | 8 383.00 |
EE Grand total (I to V) | 182.00 | 170.00 | | 182.00 |
EG Accrued income and payables due within one year | | 8 037.00 | | |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 334.00 | |
GF Total Operating Expenses (II) | | | 334.00 | |
GG - OPERATING RESULT (I - II) | | | -334.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -334.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 334.00 | 347.00 | | 334.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -334.00 | -347.00 | | -334.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 21 644.00 | | | 21 644.00 |
I3 DECREASES Total Financial Fixed Assets | | | 21 644.00 | |
I4 DECREASES Grand Total | | | 21 644.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 21 644.00 | | | 21 644.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5Z Total provisions for risks and expenses | | | 1.00 | |
7B Total provisions for depreciation | 21 644.00 | | | 21 644.00 |
7C Grand total | 21 644.00 | | | 21 644.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UL Receivables related to investments | 787.00 | | 787.00 | 787.00 |
VI Group and Associates | 8 383.00 | | 8 383.00 | 8 383.00 |
VJ Loans taken out during the year | | | 8 383.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 787.00 | | 787.00 | 787.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 383.00 | | 8 383.00 | 8 383.00 |
