All the information you need about ART'ENCADRE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-30 | Public | 2021-12-31 | Simplified |
| 2021-08-26 | Public | 2020-12-31 | Simplified |
| 2020-09-08 | Public | 2019-12-31 | Simplified |
| 2019-10-08 | Public | 2018-12-31 | Simplified |
| Name | ART'ENCADRE |
| Siren | 835248261 |
| Closing | 2021-12-31 |
| Registry code | 7702 |
| Registration number | 7866 |
| Management number | 2018B00302 |
| Activity code | 3109B |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-06-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77310 Saint-Fargeau-Ponthierry |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 17 000.00 | 6 372.00 | 10 628.00 | 17 000.00 |
014 Intangible Assets - Other | 58.00 | 58.00 | 58.00 | |
028 Tangible Assets | 5 870.00 | 3 965.00 | 1 905.00 | 5 870.00 |
040 Financial Assets | 2 460.00 | 2 460.00 | 2 460.00 | |
044 Total Fixed Assets | 25 388.00 | 10 395.00 | 14 993.00 | 25 388.00 |
050 Raw materials, supplies, in progress | 7 982.00 | 7 982.00 | 7 982.00 | |
072 Receivables – Other | 648.00 | 648.00 | 648.00 | |
084 Cash | 13 970.00 | 13 970.00 | 13 970.00 | |
092 Prepaid expenses | 174.00 | 174.00 | 174.00 | |
096 Total Current Assets + Prepaid Expenses | 22 774.00 | 22 774.00 | 22 774.00 | |
110 Total Assets | 48 162.00 | 10 395.00 | 37 767.00 | 48 162.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
132 Other Reserves | ||||
134 Retained Earnings | -3 073.00 | |||
136 Profit for the Year | 2 995.00 | |||
142 Total Equity - Total I | 5 421.00 | |||
156 Loans and similar debts | 7 419.00 | |||
166 Suppliers and related accounts | 4 295.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 16 149.00 | |||
172 Other debts | 20 632.00 | |||
176 Total debts | 32 346.00 | |||
180 Liabilities Total | 37 767.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 69 235.00 | 42 589.00 | 69 235.00 | |
226 Operating subsidies received | 12 485.00 | 12 485.00 | ||
230 Other income | 8.00 | 1 022.00 | 8.00 | |
232 Total operating income excluding VAT | 81 728.00 | 43 611.00 | 81 728.00 | |
238 Purchases of raw materials and other supplies (including royalties | 26 339.00 | 14 903.00 | 26 339.00 | |
240 Inventory changes (raw materials and supplies) | -265.00 | 93.00 | -265.00 | |
242 Other external expenses | 21 124.00 | 19 911.00 | 21 124.00 | |
243 (including business tax) | 131.00 | 131.00 | ||
244 Taxes, duties and similar payments | 2 781.00 | 2 699.00 | 2 781.00 | |
250 Staff compensation | 17 615.00 | 10 636.00 | 17 615.00 | |
252 Social security contributions | 8 049.00 | 4 312.00 | 8 049.00 | |
254 Depreciation and amortization | 2 804.00 | 2 828.00 | 2 804.00 | |
262 Other expenses | 1.00 | 4.00 | 1.00 | |
264 Total operating expenses | 78 447.00 | 55 386.00 | 78 447.00 | |
270 Operating profit | 3 281.00 | -11 775.00 | 3 281.00 | |
290 Exceptional income | 797.00 | 797.00 | ||
294 Financial expenses | 126.00 | 150.00 | 126.00 | |
300 Exceptional expenses | 957.00 | 41.00 | 957.00 | |
310 Profit or loss | 2 995.00 | -11 967.00 | 2 995.00 | |
