Grow your business safely with SAMALO

All the information you need about SAMALO to develop and secure your business in France

S HOME > CORPORATES > SAMALO > BALANCE SHEET ( 2022-07-04)

THE LIST OF BALANCE SHEET : SAMALO

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2023-05-31 Public 2022-12-31 Complete
2022-07-04 Public 2021-12-31 Complete
2021-10-11 Public 2020-12-31 Simplified
2020-06-17 Public 2019-12-31 Simplified
2019-07-01 Public 2018-12-31 Simplified
2018-07-04 Public 2017-12-31 Simplified
2017-06-30 Public 2016-12-31 Simplified
NameSAMALO
Siren538235581
Closing2021-12-31
Registry code 0101
Registration number 7678
Management number2011B01395
Activity code 6820B
Closing date n-12020-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2022-07-04
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address01580 Samognat
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AB Establishment Expenses 2 120.00 2 120.00 2 120.00
AH Goodwill 50 000.00 50 000.00 50 000.00
AR Technical installations, industrial equipment and tools 6 365.00 5 101.00 1 264.00 6 365.00
AT Other tangible assets 95 011.00 51 536.00 43 475.00 95 011.00
AX Advances and down payments 575.00 575.00 575.00
BJ TOTAL (I) 154 071.00 58 757.00 95 314.00 154 071.00
BX Customers and related accounts 23 180.00 20 603.00 2 578.00 23 180.00
BZ Other receivables 928.00 928.00 928.00
CF Cash and cash equivalents 10 964.00 10 964.00 10 964.00
CH Prepaid expenses 500.00 500.00 500.00
CJ TOTAL (II) 35 571.00 20 603.00 14 968.00 35 571.00
CO Grand total (0 to V) 189 642.00 79 360.00 110 282.00 189 642.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 6 000.00 6 000.00 6 000.00
DD Legal reserve (1) 600.00 600.00 600.00
DG Other reserves 28 517.00 19 207.00 28 517.00
DI RESULTS FOR THE YEAR (Profit or Loss) 2 115.00 9 310.00 2 115.00
DL TOTAL (I) 37 233.00 35 117.00 37 233.00
DV Miscellaneous Loans and Financial Debts (4) 70 376.00 76 646.00 70 376.00
DX Trade payables and related accounts 2 674.00 2 696.00 2 674.00
EC TOTAL (IV) 73 049.00 79 342.00 73 049.00
EE Grand total (I to V) 110 282.00 114 459.00 110 282.00
EI Including equity loans 16 000.00 16 000.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FA Sales of goods 19 732.00
FJ Net sales 19 732.00
FO Operating subsidies
FQ Other income 1 791.00
FR Total operating income (I) 21 523.00
FW Other purchases and external expenses 11 697.00
FX Taxes, duties, and similar payments 264.00
GA Operating Expenses - Depreciation and Amortization 9 297.00
GF Total Operating Expenses (II) 21 258.00
GG - OPERATING RESULT (I - II) 265.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) 265.00
4 - Income statement (continued)Amount year NAmount year N-1
HK Income tax -1 851.00 -1 851.00
HL TOTAL REVENUE (I + III + V + VII) 21 523.00 29 727.00 21 523.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 19 408.00 20 417.00 19 408.00
HN PROFIT OR LOSS (Total revenue - Total expenses) 2 115.00 9 310.00 2 115.00

all companies in France

Complete and comprehensive database.