| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 57 864.00 | | 57 864.00 | 57 864.00 |
CF Cash and cash equivalents | 9 900.00 | | 9 900.00 | 9 900.00 |
CJ TOTAL (II) | 9 900.00 | | 9 900.00 | 9 900.00 |
CO Grand total (0 to V) | 67 764.00 | | 67 764.00 | 67 764.00 |
CS Evaluated investments - equity method | 57 864.00 | | 57 864.00 | 57 864.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DB Share, merger, contribution premiums, etc. | 57 866.00 | | | 57 866.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 210.00 | | | -5 210.00 |
DL TOTAL (I) | 52 657.00 | | | 52 657.00 |
DU Loans and Debts from Credit Institutions (3) | 46.00 | | | 46.00 |
DX Trade payables and related accounts | 3 062.00 | | | 3 062.00 |
EA Other liabilities | 12 000.00 | | | 12 000.00 |
EC TOTAL (IV) | 15 108.00 | | | 15 108.00 |
EE Grand total (I to V) | 67 764.00 | | | 67 764.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 728.00 | |
FX Taxes, duties, and similar payments | | | 350.00 | |
GF Total Operating Expenses (II) | | | 5 078.00 | |
GG - OPERATING RESULT (I - II) | | | -5 078.00 | |
GR Interest and similar expenses | | | 132.00 | |
GU Total financial expenses (VI) | | | 132.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -132.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 210.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 210.00 | | | 5 210.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 210.00 | | | -5 210.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 57 864.00 | | | 57 864.00 |
I3 DECREASES Total Financial Fixed Assets | | | 57 864.00 | |
I4 DECREASES Grand Total | | | 57 864.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 57 864.00 | | | 57 864.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 062.00 | 3 062.00 | | 3 062.00 |
8K Other liabilities (including liabilities related to repo transactions) | 12 000.00 | 12 000.00 | | 12 000.00 |
VH Loans with a maturity of more than one year at origin | 46.00 | 46.00 | | 46.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 15 108.00 | 15 108.00 | | 15 108.00 |
