All the information you need about A.O. SILVA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-31 | Public | 2021-12-31 | Simplified |
| 2022-07-11 | Public | 2020-12-31 | Simplified |
| 2020-11-02 | Public | 2019-12-31 | Simplified |
| 2018-12-06 | Public | 2017-12-31 | Simplified |
| 2017-10-10 | Public | 2016-12-31 | Simplified |
| Name | A.O. SILVA |
| Siren | 790055354 |
| Closing | 2020-12-31 |
| Registry code | 9301 |
| Registration number | 16120 |
| Management number | 2012B08495 |
| Activity code | 4399A |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-07-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 93000 Bobigny |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 9 900.00 | 9 900.00 | 9 900.00 | |
040 Financial Assets | 6 489.00 | 6 489.00 | 6 489.00 | |
044 Total Fixed Assets | 16 389.00 | 9 900.00 | 6 489.00 | 16 389.00 |
050 Raw materials, supplies, in progress | 1 084.00 | 1 084.00 | 1 084.00 | |
068 Receivables – Trade and related accounts | 21 671.00 | 21 671.00 | 21 671.00 | |
072 Receivables – Other | 380.00 | 380.00 | 380.00 | |
080 Sellable securities | 245.00 | 245.00 | 245.00 | |
084 Cash | 47 308.00 | 47 308.00 | 47 308.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 70 687.00 | 70 687.00 | 70 687.00 | |
110 Total Assets | 87 076.00 | 9 900.00 | 77 176.00 | 87 076.00 |
120 Share or Individual Capital | 12 000.00 | |||
126 Legal Reserve | 1 200.00 | |||
134 Retained Earnings | 39 200.00 | |||
136 Profit for the Year | 6 116.00 | |||
142 Total Equity - Total I | 58 516.00 | |||
166 Suppliers and related accounts | ||||
169 Other debts including current accounts of partners for fiscal year N | 15 128.00 | |||
172 Other debts | 18 661.00 | |||
176 Total debts | 18 661.00 | |||
180 Liabilities Total | 77 176.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 67 511.00 | 68 581.00 | 67 511.00 | |
226 Operating subsidies received | 7 050.00 | 7 050.00 | ||
230 Other income | 179.00 | |||
232 Total operating income excluding VAT | 74 561.00 | 68 760.00 | 74 561.00 | |
238 Purchases of raw materials and other supplies (including royalties | 2 589.00 | 3 894.00 | 2 589.00 | |
240 Inventory changes (raw materials and supplies) | -482.00 | -602.00 | -482.00 | |
242 Other external expenses | 21 610.00 | 27 183.00 | 21 610.00 | |
243 (including business tax) | 1 120.00 | 1 120.00 | ||
244 Taxes, duties and similar payments | 1 808.00 | 1 205.00 | 1 808.00 | |
250 Staff compensation | 30 214.00 | 24 053.00 | 30 214.00 | |
252 Social security contributions | 12 625.00 | 13 400.00 | 12 625.00 | |
262 Other expenses | 87.00 | 1.00 | 87.00 | |
264 Total operating expenses | 68 451.00 | 69 134.00 | 68 451.00 | |
270 Operating profit | 6 110.00 | -374.00 | 6 110.00 | |
280 Financial income | 40.00 | 61.00 | 40.00 | |
300 Exceptional expenses | 35.00 | 35.00 | ||
306 Income tax's | 54.00 | |||
310 Profit or loss | 6 116.00 | -367.00 | 6 116.00 | |
