| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 42 866.00 | | 42 866.00 | 42 866.00 |
CF Cash and cash equivalents | 199.00 | | 199.00 | 199.00 |
CJ TOTAL (II) | 43 065.00 | | 43 065.00 | 43 065.00 |
CO Grand total (0 to V) | 43 065.00 | | 43 065.00 | 43 065.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | 2 000.00 | | 2 000.00 |
DD Legal reserve (1) | 200.00 | 200.00 | | 200.00 |
DG Other reserves | 23 032.00 | 31 664.00 | | 23 032.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 043.00 | -8 633.00 | | -2 043.00 |
DL TOTAL (I) | 23 188.00 | 25 232.00 | | 23 188.00 |
DV Miscellaneous Loans and Financial Debts (4) | 10 500.00 | 10 500.00 | | 10 500.00 |
DX Trade payables and related accounts | 2 168.00 | 368.00 | | 2 168.00 |
DY Tax and social security liabilities | 7 209.00 | 7 300.00 | | 7 209.00 |
EC TOTAL (IV) | 19 877.00 | 18 168.00 | | 19 877.00 |
EE Grand total (I to V) | 43 065.00 | 43 399.00 | | 43 065.00 |
EG Accrued income and payables due within one year | 19 877.00 | 18 168.00 | | 19 877.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 5 481.00 | |
FQ Other income | | | | |
FR Total operating income (I) | | | 5 482.00 | |
FW Other purchases and external expenses | | | 7 525.00 | |
FX Taxes, duties, and similar payments | | | | |
GA Operating Expenses - Depreciation and Amortization | | | | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 7 525.00 | |
GG - OPERATING RESULT (I - II) | | | -2 043.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 043.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 1 500.00 | | |
HD Total exceptional income (VII) | | 1 500.00 | | |
HE Exceptional expenses on management operations | | 17.00 | | |
HF Exceptional expenses on capital transactions | | 1 534.00 | | |
HH Total exceptional expenses (VIII) | | 1 551.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -51.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 5 482.00 | 1 501.00 | | 5 482.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 525.00 | 10 134.00 | | 7 525.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 043.00 | -8 633.00 | | -2 043.00 |