| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CD Marketable securities | | | | |
CF Cash and cash equivalents | 9 797.00 | | 9 797.00 | 9 797.00 |
CJ TOTAL (II) | 9 797.00 | | 9 797.00 | 9 797.00 |
CO Grand total (0 to V) | 9 797.00 | | 9 797.00 | 9 797.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 11 820.00 | 11 820.00 | | 11 820.00 |
DD Legal reserve (1) | 1 182.00 | 1 182.00 | | 1 182.00 |
DG Other reserves | 20 021.00 | 34 021.00 | | 20 021.00 |
DH Retained earnings | -19 155.00 | -17 804.00 | | -19 155.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 339.00 | -1 351.00 | | -5 339.00 |
DL TOTAL (I) | 8 529.00 | 27 868.00 | | 8 529.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 106.00 | 1 317.00 | | 1 106.00 |
DX Trade payables and related accounts | 162.00 | 162.00 | | 162.00 |
EC TOTAL (IV) | 1 268.00 | 1 479.00 | | 1 268.00 |
EE Grand total (I to V) | 9 797.00 | 29 347.00 | | 9 797.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 411.00 | |
FX Taxes, duties, and similar payments | | | 984.00 | |
FZ Social Security Contributions | | | 4 269.00 | |
GF Total Operating Expenses (II) | | | 5 663.00 | |
GG - OPERATING RESULT (I - II) | | | -5 663.00 | |
GL Other interest and similar income | | | 94.00 | |
GP Total financial income (V) | | | 94.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 94.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 569.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 230.00 | 2 316.00 | | 230.00 |
HD Total exceptional income (VII) | 230.00 | 2 316.00 | | 230.00 |
HE Exceptional expenses on management operations | | 1 692.00 | | |
HH Total exceptional expenses (VIII) | | 1 692.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | 230.00 | 625.00 | | 230.00 |
HL TOTAL REVENUE (I + III + V + VII) | 324.00 | 2 316.00 | | 324.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 663.00 | 3 667.00 | | 5 663.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 339.00 | -1 351.00 | | -5 339.00 |
