All the information you need about S P I to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-20 | Public | 2021-12-31 | Simplified |
| 2021-07-06 | Public | 2020-12-31 | Simplified |
| 2019-05-16 | Public | 2018-12-31 | Complete |
| 2018-05-04 | Public | 2017-12-31 | Complete |
| 2017-05-24 | Public | 2016-12-31 | Simplified |
| Name | S P I |
| Siren | 499085132 |
| Closing | 2021-12-31 |
| Registry code | 7501 |
| Registration number | 91902 |
| Management number | 2007B15157 |
| Activity code | 5610A |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-07-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75010 PARIS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 716 880.00 | 716 880.00 | 716 880.00 | |
014 Intangible Assets - Other | 720.00 | 720.00 | 720.00 | |
028 Tangible Assets | 273 787.00 | 92 103.00 | 181 684.00 | 273 787.00 |
040 Financial Assets | 27 715.00 | 27 715.00 | 27 715.00 | |
044 Total Fixed Assets | 1 019 103.00 | 92 103.00 | 926 999.00 | 1 019 103.00 |
064 Advances and down payments on orders | 5 000.00 | 5 000.00 | 5 000.00 | |
072 Receivables – Other | 421.00 | 421.00 | 421.00 | |
084 Cash | 356 529.00 | 356 529.00 | 356 529.00 | |
096 Total Current Assets + Prepaid Expenses | 361 950.00 | 361 950.00 | 361 950.00 | |
110 Total Assets | 1 381 052.00 | 92 103.00 | 1 288 949.00 | 1 381 052.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
134 Retained Earnings | 295 413.00 | |||
136 Profit for the Year | 345 962.00 | |||
142 Total Equity - Total I | 650 176.00 | |||
156 Loans and similar debts | 519 630.00 | |||
166 Suppliers and related accounts | 23 649.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 613.00 | |||
172 Other debts | 95 494.00 | |||
176 Total debts | 638 773.00 | |||
180 Liabilities Total | 1 288 949.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 126 671.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 358 084.00 | 1 358 084.00 | ||
218 Production of services sold - France | 20 187.00 | 20 187.00 | ||
226 Operating subsidies received | 91 018.00 | 91 018.00 | ||
232 Total operating income excluding VAT | 1 469 289.00 | 1.00 | 1 469 289.00 | |
234 Purchases of goods (including customs duties) | 1 000.00 | 1 000.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 390 117.00 | 390 117.00 | ||
242 Other external expenses | 173 663.00 | 173 663.00 | ||
243 (including business tax) | 257.00 | 257.00 | ||
244 Taxes, duties and similar payments | 8 481.00 | 8 481.00 | ||
250 Staff compensation | 386 723.00 | 386 723.00 | ||
252 Social security contributions | 27 072.00 | 27 072.00 | ||
254 Depreciation and amortization | 19 137.00 | 19 137.00 | ||
264 Total operating expenses | 1 006 193.00 | 1 006 193.00 | ||
270 Operating profit | 463 096.00 | 463 096.00 | ||
290 Exceptional income | 85.00 | 85.00 | ||
294 Financial expenses | 7 961.00 | 7 961.00 | ||
300 Exceptional expenses | 23 242.00 | 23 242.00 | ||
306 Income tax's | 86 016.00 | 86 016.00 | ||
310 Profit or loss | 345 962.00 | 345 962.00 | ||
