| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 497 663.00 | 5.00 | 497 658.00 | 497 663.00 |
BZ Other receivables | 919.00 | | 919.00 | 919.00 |
CF Cash and cash equivalents | 20 000.00 | | 20 000.00 | 20 000.00 |
CJ TOTAL (II) | 20 919.00 | | 20 919.00 | 20 919.00 |
CO Grand total (0 to V) | 518 582.00 | 5.00 | 518 577.00 | 518 582.00 |
CU Other investments | 497 663.00 | 5.00 | 497 658.00 | 497 663.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 20 000.00 | | | 20 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 211.00 | | | -2 211.00 |
DL TOTAL (I) | 17 789.00 | | | 17 789.00 |
DX Trade payables and related accounts | 10 885.00 | | | 10 885.00 |
EA Other liabilities | 489 903.00 | | | 489 903.00 |
EC TOTAL (IV) | 500 788.00 | | | 500 788.00 |
EE Grand total (I to V) | 518 577.00 | | | 518 577.00 |
EG Accrued income and payables due within one year | 500 788.00 | | | 500 788.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 206.00 | |
GF Total Operating Expenses (II) | | | 2 206.00 | |
GG - OPERATING RESULT (I - II) | | | -2 206.00 | |
GQ Financial allocations to depreciation and provisions | | | 5.00 | |
GU Total financial expenses (VI) | | | 5.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -5.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 211.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 211.00 | | | 2 211.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 211.00 | | | -2 211.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 497 663.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 497 663.00 | |
I4 DECREASES Grand Total | | | 497 663.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 497 663.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 5.00 | | |
QU DEPRECIATION Total Tangible Fixed Assets | | 5.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 10 885.00 | 10 885.00 | | 10 885.00 |
8K Other liabilities (including liabilities related to repo transactions) | 489 903.00 | 489 903.00 | | 489 903.00 |
VB VAT | 919.00 | 919.00 | | 919.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 919.00 | 919.00 | | 919.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 500 788.00 | 500 788.00 | | 500 788.00 |
