Grow your business safely with SAMU VINTAGE
All the information you need about SAMU VINTAGE to develop and secure your business in France
S
HOME >
CORPORATES
>
SAMU VINTAGE >
BALANCE SHEET (
2022-08-03)
THE LIST OF BALANCE SHEET : SAMU VINTAGE
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-03 | Public | 2021-12-31 | Simplified |
| 2021-12-16 | Public | 2020-12-31 | Simplified |
| 2021-03-09 | Public | 2019-12-31 | Complete |
| 2019-10-24 | Public | 2018-12-31 | Simplified |
| 2018-07-30 | Public | 2017-12-31 | Complete |
| Name | SAMU VINTAGE |
| Siren | 824091706 |
| Closing | 2021-12-31 |
| Registry code | 7803 |
| Registration number | 21809 |
| Management number | 2016B05600 |
| Activity code | 4511Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-03 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 78000 Versailles |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 4 341.00 | 4 181.00 | 160.00 | 4 341.00 |
040 Financial Assets | 1.00 | 1.00 | 1.00 | |
044 Total Fixed Assets | 4 342.00 | 4 181.00 | 161.00 | 4 342.00 |
060 Merchandise inventory | 1 360 724.00 | 1 360 724.00 | 1 360 724.00 | |
068 Receivables – Trade and related accounts | 357 665.00 | 357 665.00 | 357 665.00 | |
072 Receivables – Other | 60 531.00 | 60 531.00 | 60 531.00 | |
084 Cash | 120 237.00 | 120 237.00 | 120 237.00 | |
096 Total Current Assets + Prepaid Expenses | 1 899 157.00 | 1 899 157.00 | 1 899 157.00 | |
110 Total Assets | 1 903 499.00 | 4 181.00 | 1 899 318.00 | 1 903 499.00 |
120 Share or Individual Capital | 100 000.00 | |||
134 Retained Earnings | -237 012.00 | |||
136 Profit for the Year | 22 097.00 | |||
142 Total Equity - Total I | -114 915.00 | |||
166 Suppliers and related accounts | 701 208.00 | |||
172 Other debts | 1 313 025.00 | |||
176 Total debts | 2 014 233.00 | |||
180 Liabilities Total | 1 899 318.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 301 386.00 | 233 448.00 | 301 386.00 | |
218 Production of services sold - France | 20 348.00 | 14 370.00 | 20 348.00 | |
230 Other income | 52.00 | 499.00 | 52.00 | |
232 Total operating income excluding VAT | 321 786.00 | 248 317.00 | 321 786.00 | |
234 Purchases of goods (including customs duties) | 279 386.00 | 790 652.00 | 279 386.00 | |
236 Inventory change (goods) | -22 818.00 | -507 903.00 | -22 818.00 | |
242 Other external expenses | 31 327.00 | 48 298.00 | 31 327.00 | |
244 Taxes, duties and similar payments | 4 261.00 | 879.00 | 4 261.00 | |
254 Depreciation and amortization | 1 155.00 | 1 210.00 | 1 155.00 | |
262 Other expenses | 1 005.00 | |||
264 Total operating expenses | 293 311.00 | 334 141.00 | 293 311.00 | |
270 Operating profit | 28 475.00 | -85 824.00 | 28 475.00 | |
294 Financial expenses | 6 346.00 | 5 299.00 | 6 346.00 | |
300 Exceptional expenses | 32.00 | 32.00 | ||
310 Profit or loss | 22 097.00 | -91 123.00 | 22 097.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 4 342.00 | 4 342.00 | ||
all companies in France
Complete and comprehensive database.
