Grow your business safely with DELPHINE SAS

All the information you need about DELPHINE SAS to develop and secure your business in France

D HOME > CORPORATES > DELPHINE SAS > BALANCE SHEET ( 2022-08-17)

THE LIST OF BALANCE SHEET : DELPHINE SAS

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-08-17 Public 2021-12-31 Complete
2021-08-10 Public 2020-12-31 Complete
2020-09-09 Public 2019-12-31 Simplified
2019-08-29 Public 2018-12-31 Complete
2018-08-09 Public 2017-12-31 Simplified
NameDELPHINE SAS
Siren392033254
Closing2021-12-31
Registry code 7501
Registration number 112011
Management number2013B20598
Activity code 6430Z
Closing date n-12020-12-31
Duration Fiscal year 12
Duration Fiscal year n-100
Filing date2022-08-17
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address75008 PARIS
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
BB Receivables related to investments 181 978 000.00 181 978 000.00 181 978 000.00
BD Other fixed assets 425 215 000.00 39 954 000.00 385 261 000.00 425 215 000.00
BJ TOTAL (I) 993 890 000.00 50 643 000.00 943 247 000.00 993 890 000.00
BZ Other receivables 32 942 000.00 1 486 000.00 31 456 000.00 32 942 000.00
CD Marketable securities 1 367 454 000.00 6 118 000.00 1 361 336 000.00 1 367 454 000.00
CF Cash and cash equivalents 1 036 000.00 1 036 000.00 1 036 000.00
CJ TOTAL (II) 1 401 432 000.00 7 604 000.00 1 393 828 000.00 1 401 432 000.00
CO Grand total (0 to V) 2 147 483 647.00 58 247 000.00 2 147 483 647.00 2 147 483 647.00
CU Other investments 386 697 000.00 10 689 000.00 376 008 000.00 386 697 000.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 147 249 000.00 147 249 000.00 147 249 000.00
DC Revaluation differences 15 522 000.00 15 522 000.00 15 522 000.00
DH Retained earnings 376 148 000.00 297 529 000.00 376 148 000.00
DI RESULTS FOR THE YEAR (Profit or Loss) 33 714 000.00 78 619 000.00 33 714 000.00
DL TOTAL (I) 572 633 000.00 538 919 000.00 572 633 000.00
DV Miscellaneous Loans and Financial Debts (4) 1 589 376 000.00 300 949 000.00 1 589 376 000.00
EA Other liabilities 175 066 000.00 148 649 000.00 175 066 000.00
EC TOTAL (IV) 1 764 442 000.00 449 598 000.00 1 764 442 000.00
EE Grand total (I to V) 2 147 483 647.00 988 517 000.00 2 147 483 647.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
GE Other Expenses 259 000.00
GF Total Operating Expenses (II) 259 000.00
GG - OPERATING RESULT (I - II) -259 000.00
GO Net income from sales of marketable securities 88 087 000.00
GP Total financial income (V) 88 087 000.00
GT Net expenses on sales of marketable securities 49 801 000.00
GU Total financial expenses (VI) 49 801 000.00
GV - FINANCIAL INCOME (V - VI) 38 286 000.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) 38 027 000.00
4 - Income statement (continued)Amount year NAmount year N-1
HK Income tax 4 313 000.00 20 991 000.00 4 313 000.00
HL TOTAL REVENUE (I + III + V + VII) 88 087 000.00 130 126 000.00 88 087 000.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 54 373 000.00 51 507 000.00 54 373 000.00
HN PROFIT OR LOSS (Total revenue - Total expenses) 33 714 000.00 78 619 000.00 33 714 000.00
8 - Receivables and payablesGross amountAmount within 1 yearAmount 1 to 5 yearsAmount more than 5 years
8B Suppliers and Related Accounts 150 000.00 150 000.00 150 000.00
8D Social Security and Other Social Organizations 15 000.00 15 000.00 15 000.00
8K Other liabilities (including liabilities related to repo transactions) 174 901 000.00 174 901 000.00 174 901 000.00
VY TOTAL – STATEMENT OF LIABILITIES 175 066 000.00 175 066 000.00 175 066 000.00

all companies in France

Complete and comprehensive database.