All the information you need about MIRAMARE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-17 | Public | 2021-12-31 | Complete |
| 2021-07-23 | Public | 2020-12-31 | Complete |
| 2020-08-20 | Public | 2019-12-31 | Complete |
| 2019-07-15 | Public | 2018-12-31 | Complete |
| 2019-02-21 | Public | 2017-12-31 | Complete |
| 2017-11-29 | Public | 2016-12-31 | Complete |
| Name | MIRAMARE |
| Siren | 496920331 |
| Closing | 2021-12-31 |
| Registry code | 2002 |
| Registration number | 5389 |
| Management number | 1969B00033 |
| Activity code | 6820B |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 20230 SAN NICOLAO |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 4 386.00 | 4 386.00 | 4 386.00 | |
AN Land | 3 049.00 | 3 049.00 | 3 049.00 | |
AP Buildings | 143 945.00 | 141 961.00 | 1 984.00 | 143 945.00 |
AR Technical installations, industrial equipment and tools | 21 038.00 | 21 038.00 | 21 038.00 | |
AT Other tangible assets | 36 783.00 | 27 839.00 | 8 944.00 | 36 783.00 |
BJ TOTAL (I) | 209 201.00 | 190 838.00 | 18 362.00 | 209 201.00 |
BV Advances and down payments on orders | 500.00 | 500.00 | 500.00 | |
BZ Other receivables | ||||
CF Cash and cash equivalents | 104 167.00 | 104 167.00 | 104 167.00 | |
CH Prepaid expenses | 145.00 | 145.00 | 145.00 | |
CJ TOTAL (II) | 104 812.00 | 104 812.00 | 104 812.00 | |
CO Grand total (0 to V) | 314 013.00 | 190 838.00 | 123 174.00 | 314 013.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 8 000.00 | 8 000.00 | 8 000.00 | |
DD Legal reserve (1) | 800.00 | 800.00 | 800.00 | |
DG Other reserves | 56 682.00 | 56 682.00 | 56 682.00 | |
DH Retained earnings | 32 447.00 | 37 251.00 | 32 447.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 17 390.00 | 16 935.00 | 17 390.00 | |
DL TOTAL (I) | 115 318.00 | 119 668.00 | 115 318.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 7 030.00 | 7 030.00 | 7 030.00 | |
DX Trade payables and related accounts | 240.00 | 197.00 | 240.00 | |
DY Tax and social security liabilities | 586.00 | 4 355.00 | 586.00 | |
EC TOTAL (IV) | 7 856.00 | 11 582.00 | 7 856.00 | |
EE Grand total (I to V) | 123 174.00 | 131 249.00 | 123 174.00 | |
EG Accrued income and payables due within one year | 7 856.00 | 11 582.00 | 7 856.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 30 130.00 | 30 130.00 | 30 130.00 | |
FJ Net sales | 30 130.00 | 30 130.00 | 30 130.00 | |
FR Total operating income (I) | 30 130.00 | |||
FU Purchases of raw materials and other supplies | -15.00 | |||
FW Other purchases and external expenses | 5 420.00 | |||
FX Taxes, duties, and similar payments | 2 367.00 | |||
GA Operating Expenses - Depreciation and Amortization | 1 899.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 9 672.00 | |||
GG - OPERATING RESULT (I - II) | 20 459.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 20 459.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 3 069.00 | 2 989.00 | 3 069.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 30 130.00 | 29 568.00 | 30 130.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 12 741.00 | 12 633.00 | 12 741.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 17 390.00 | 16 935.00 | 17 390.00 | |
