All the information you need about BERAMAGI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-26 | Public | 2021-12-31 | Complete |
| 2021-01-12 | Public | 2019-12-31 | Complete |
| 2019-11-28 | Public | 2018-12-31 | Complete |
| Name | BERAMAGI |
| Siren | 793003633 |
| Closing | 2021-12-31 |
| Registry code | 0601 |
| Registration number | 6533 |
| Management number | 2013B00525 |
| Activity code | 7022Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06700 Saint-Laurent-du-Var |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 774.00 | 22.00 | 752.00 | 774.00 |
BJ TOTAL (I) | 774.00 | 22.00 | 752.00 | 774.00 |
BX Customers and related accounts | 28 350.00 | 28 350.00 | 28 350.00 | |
BZ Other receivables | 865.00 | 865.00 | 865.00 | |
CJ TOTAL (II) | 29 215.00 | 29 215.00 | 29 215.00 | |
CO Grand total (0 to V) | 29 989.00 | 22.00 | 29 967.00 | 29 989.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 3 000.00 | 3 000.00 | 3 000.00 | |
DD Legal reserve (1) | 300.00 | 300.00 | 300.00 | |
DH Retained earnings | -10 509.00 | 18 793.00 | -10 509.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 15 973.00 | -29 303.00 | 15 973.00 | |
DL TOTAL (I) | 8 764.00 | -7 209.00 | 8 764.00 | |
DU Loans and Debts from Credit Institutions (3) | 760.00 | 161.00 | 760.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 10 077.00 | 12 665.00 | 10 077.00 | |
DX Trade payables and related accounts | 4 016.00 | 4 395.00 | 4 016.00 | |
DY Tax and social security liabilities | 5 632.00 | 6 837.00 | 5 632.00 | |
EA Other liabilities | 718.00 | 5.00 | 718.00 | |
EC TOTAL (IV) | 21 203.00 | 24 061.00 | 21 203.00 | |
EE Grand total (I to V) | 29 967.00 | 16 852.00 | 29 967.00 | |
EG Accrued income and payables due within one year | 21 203.00 | 24 061.00 | 21 203.00 | |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 760.00 | 161.00 | 760.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 37 052.00 | 37 052.00 | 37 052.00 | |
FJ Net sales | 37 052.00 | 37 052.00 | 37 052.00 | |
FQ Other income | 3 760.00 | |||
FR Total operating income (I) | 40 812.00 | |||
FW Other purchases and external expenses | 24 116.00 | |||
FX Taxes, duties, and similar payments | 699.00 | |||
GA Operating Expenses - Depreciation and Amortization | 22.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 24 838.00 | |||
GG - OPERATING RESULT (I - II) | 15 973.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 15 973.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 40 812.00 | -19 698.00 | 40 812.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 24 838.00 | 9 604.00 | 24 838.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 15 973.00 | -29 303.00 | 15 973.00 | |
