| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 3 951.00 | | 3 951.00 | 3 951.00 |
CJ TOTAL (II) | 3 951.00 | | 3 951.00 | 3 951.00 |
CO Grand total (0 to V) | 3 951.00 | | 3 951.00 | 3 951.00 |
CR Shares due in more than one year | 3 526.00 | | | 3 526.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 141 000.00 | | | 141 000.00 |
DH Retained earnings | -1 024 994.00 | | | -1 024 994.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 863 309.00 | | | 863 309.00 |
DL TOTAL (I) | -20 685.00 | | | -20 685.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 116.00 | | | 2 116.00 |
DX Trade payables and related accounts | 2 387.00 | | | 2 387.00 |
EA Other liabilities | 20 132.00 | | | 20 132.00 |
EC TOTAL (IV) | 24 636.00 | | | 24 636.00 |
EE Grand total (I to V) | 3 951.00 | | | 3 951.00 |
EG Accrued income and payables due within one year | 5 839.00 | | | 5 839.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 498 387.00 | |
FR Total operating income (I) | | | 498 387.00 | |
FW Other purchases and external expenses | | | 3 044.00 | |
GE Other Expenses | | | 504 089.00 | |
GF Total Operating Expenses (II) | | | 507 133.00 | |
GG - OPERATING RESULT (I - II) | | | -8 746.00 | |
GN Positive exchange differences | | | 7 927.00 | |
GP Total financial income (V) | | | 7 927.00 | |
GS Negative differences of foreign exchange | | | 9 224.00 | |
GU Total financial expenses (VI) | | | 9 224.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 296.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -10 043.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 894 201.00 | | | 894 201.00 |
HD Total exceptional income (VII) | 894 201.00 | | | 894 201.00 |
HE Exceptional expenses on management operations | 20 849.00 | | | 20 849.00 |
HH Total exceptional expenses (VIII) | 20 849.00 | | | 20 849.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 873 352.00 | | | 873 352.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1 400 515.00 | | | 1 400 515.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 537 205.00 | | | 537 205.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 863 309.00 | | | 863 309.00 |