| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 43 500.00 | | 43 500.00 | 43 500.00 |
CF Cash and cash equivalents | 71.00 | | 71.00 | 71.00 |
CJ TOTAL (II) | 43 571.00 | | 43 571.00 | 43 571.00 |
CO Grand total (0 to V) | 43 571.00 | | 43 571.00 | 43 571.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 250.00 | 15 250.00 | | 15 250.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 575.00 | -1 423.00 | | -1 575.00 |
DL TOTAL (I) | 13 674.00 | 13 826.00 | | 13 674.00 |
DU Loans and Debts from Credit Institutions (3) | | 198.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 29 354.00 | 28 931.00 | | 29 354.00 |
DY Tax and social security liabilities | 543.00 | 544.00 | | 543.00 |
EC TOTAL (IV) | 29 897.00 | 29 673.00 | | 29 897.00 |
EE Grand total (I to V) | 43 571.00 | 43 500.00 | | 43 571.00 |
EG Accrued income and payables due within one year | 29 597.00 | 29 673.00 | | 29 597.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | | 198.00 | | |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 517.00 | |
FX Taxes, duties, and similar payments | | | 461.00 | |
GF Total Operating Expenses (II) | | | 975.00 | |
GG - OPERATING RESULT (I - II) | | | -978.00 | |
GI Supported loss or transferred profit (IV) | | | 1.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 1.00 | |
GR Interest and similar expenses | | | 596.00 | |
GU Total financial expenses (VI) | | | 596.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -596.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 575.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 575.00 | 1 423.00 | | 1 575.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 575.00 | -1 423.00 | | -1 575.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 29 354.00 | 29 354.00 | | 29 354.00 |
VQ Other Taxes, Duties, and Similar Debts | 543.00 | 543.00 | | 543.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 43 500.00 | 43 500.00 | | 43 500.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 43 500.00 | 43 500.00 | | 43 500.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 29 897.00 | 29 897.00 | | 29 897.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 461.00 | | | 461.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 45.00 | | | 45.00 |
ST Other accounts | 472.00 | | | 472.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 461.00 | | | 461.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 517.00 | | | 517.00 |
