Grow your business safely with SAS SIMON LE FRANC

All the information you need about SAS SIMON LE FRANC to develop and secure your business in France

S HOME > CORPORATES > SAS SIMON LE FRANC > BALANCE SHEET ( 2022-09-15)

THE LIST OF BALANCE SHEET : SAS SIMON LE FRANC

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-09-15 Public 2021-12-31 Complete
NameSAS SIMON LE FRANC
Siren898525118
Closing2021-12-31
Registry code 9201
Registration number 39129
Management number2021B04419
Activity code 6820B
Closing date n-11901-01-01
Duration Fiscal year 12
Duration Fiscal year n-100
Filing date2022-09-15
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address92213 Saint-Cloud Cedex
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
BT Goods 5 906 946.00 5 906 946.00 5 906 946.00
BV Advances and down payments on orders 23 000.00 23 000.00 23 000.00
BZ Other receivables 5 036.00 5 036.00 5 036.00
CF Cash and cash equivalents 9 398.00 9 398.00 9 398.00
CJ TOTAL (II) 5 944 379.00 5 944 379.00 5 944 379.00
CO Grand total (0 to V) 5 944 379.00 5 944 379.00 5 944 379.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 1 000.00 1 000.00
DI RESULTS FOR THE YEAR (Profit or Loss) -374 102.00 -374 102.00
DL TOTAL (I) -373 102.00 -373 102.00
DT Other Bond Issues 1 669 041.00 1 669 041.00
DU Loans and Debts from Credit Institutions (3) 4 331 351.00 4 331 351.00
DV Miscellaneous Loans and Financial Debts (4) 104 126.00 104 126.00
DW Advances and down payments received on current orders 3 968.00 3 968.00
DX Trade payables and related accounts 208 996.00 208 996.00
EC TOTAL (IV) 6 317 482.00 6 317 482.00
EE Grand total (I to V) 5 944 379.00 5 944 379.00
EI Including equity loans 104 126.00 104 126.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FG Production sold - services 19 096.00 19 096.00 19 096.00
FJ Net sales 19 096.00 19 096.00 19 096.00
FM Inventory production 5 906 946.00
FR Total operating income (I) 5 926 042.00
FT Inventory change (goods) 5 906 946.00
FW Other purchases and external expenses 251 321.00
FX Taxes, duties, and similar payments 8 678.00
GF Total Operating Expenses (II) 6 166 945.00
GG - OPERATING RESULT (I - II) -240 903.00
GR Interest and similar expenses 133 200.00
GU Total financial expenses (VI) 133 200.00
GV - FINANCIAL INCOME (V - VI) -133 200.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) -374 102.00
4 - Income statement (continued)Amount year NAmount year N-1
HL TOTAL REVENUE (I + III + V + VII) 5 926 042.00 5 926 042.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 6 300 144.00 6 300 144.00
HN PROFIT OR LOSS (Total revenue - Total expenses) -374 102.00 -374 102.00

all companies in France

Complete and comprehensive database.