| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 225 646.00 | | 225 646.00 | 225 646.00 |
BJ TOTAL (I) | 225 646.00 | | 225 646.00 | 225 646.00 |
CO Grand total (0 to V) | 225 646.00 | | 225 646.00 | 225 646.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | 2 000.00 | | 2 000.00 |
DH Retained earnings | -17 204.00 | -17 204.00 | | -17 204.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 324.00 | -4 324.00 | | -4 324.00 |
DL TOTAL (I) | -19 528.00 | -19 528.00 | | -19 528.00 |
DU Loans and Debts from Credit Institutions (3) | 237 742.00 | 237 742.00 | | 237 742.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3 676.00 | 3 676.00 | | 3 676.00 |
DX Trade payables and related accounts | 3 600.00 | 3 600.00 | | 3 600.00 |
DY Tax and social security liabilities | 156.00 | 156.00 | | 156.00 |
EC TOTAL (IV) | 245 174.00 | 245 174.00 | | 245 174.00 |
EE Grand total (I to V) | 225 646.00 | 225 646.00 | | 225 646.00 |
EI Including equity loans | 36.00 | | | 36.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 512.00 | |
FX Taxes, duties, and similar payments | | | 156.00 | |
GF Total Operating Expenses (II) | | | 2 668.00 | |
GG - OPERATING RESULT (I - II) | | | -2 668.00 | |
GU Total financial expenses (VI) | | | 1 655.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 655.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 323.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 323.00 | 4 323.00 | | 4 323.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 323.00 | -4 323.00 | | -4 323.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 225 646.00 | | | 225 646.00 |
I3 DECREASES Total Financial Fixed Assets | | | 225 646.00 | |
I4 DECREASES Grand Total | | | 225 646.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 225 646.00 | | | 225 646.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 36.00 | 36.00 | | 36.00 |
8B Suppliers and Related Accounts | 3 600.00 | 3 600.00 | | 3 600.00 |
8D Social Security and Other Social Organizations | 156.00 | 156.00 | | 156.00 |
VG Loans with a maturity of up to one year at origin | 34 804.00 | 34 804.00 | | 34 804.00 |
VH Loans with a maturity of more than one year at origin | 202 937.00 | 33 277.00 | 135 287.00 | 202 937.00 |
VI Group and Associates | 3 640.00 | 3 640.00 | | 3 640.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 245 174.00 | 75 514.00 | 135 287.00 | 245 174.00 |
