All the information you need about AD' BOISSONS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-10 | Public | 2021-12-31 | Simplified |
| 2021-07-28 | Public | 2020-12-31 | Simplified |
| 2020-11-03 | Public | 2019-12-31 | Simplified |
| 2019-10-30 | Public | 2018-12-31 | Simplified |
| 2018-08-13 | Public | 2017-12-31 | Simplified |
| 2017-07-12 | Public | 2016-12-31 | Simplified |
| Name | AD' BOISSONS |
| Siren | 817765001 |
| Closing | 2021-12-31 |
| Registry code | 9301 |
| Registration number | 30492 |
| Management number | 2016B00411 |
| Activity code | 4634Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-10-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 93700 Drancy |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 37 974.00 | 5 632.00 | 32 342.00 | 37 974.00 |
040 Financial Assets | 10 125.00 | 10 125.00 | 10 125.00 | |
044 Total Fixed Assets | 48 099.00 | 5 632.00 | 42 467.00 | 48 099.00 |
060 Merchandise inventory | 103 648.00 | 103 648.00 | 103 648.00 | |
068 Receivables – Trade and related accounts | 237 871.00 | 45 358.00 | 192 513.00 | 237 871.00 |
072 Receivables – Other | 22 133.00 | 22 133.00 | 22 133.00 | |
084 Cash | 256 082.00 | 256 082.00 | 256 082.00 | |
096 Total Current Assets + Prepaid Expenses | 619 734.00 | 45 358.00 | 574 376.00 | 619 734.00 |
110 Total Assets | 667 833.00 | 50 990.00 | 616 842.00 | 667 833.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | 265 909.00 | |||
136 Profit for the Year | 73 727.00 | |||
142 Total Equity - Total I | 340 735.00 | |||
156 Loans and similar debts | 47 894.00 | |||
166 Suppliers and related accounts | 185 601.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 439.00 | |||
172 Other debts | 42 611.00 | |||
176 Total debts | 276 107.00 | |||
180 Liabilities Total | 616 842.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 22 245.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 986 377.00 | 663 503.00 | 986 377.00 | |
218 Production of services sold - France | 83 414.00 | |||
226 Operating subsidies received | 69 796.00 | 20 000.00 | 69 796.00 | |
230 Other income | 2 544.00 | 1 912.00 | 2 544.00 | |
232 Total operating income excluding VAT | 1 058 717.00 | 768 829.00 | 1 058 717.00 | |
234 Purchases of goods (including customs duties) | 790 540.00 | 559 532.00 | 790 540.00 | |
236 Inventory change (goods) | -193.00 | -46 047.00 | -193.00 | |
242 Other external expenses | 109 533.00 | 95 831.00 | 109 533.00 | |
243 (including business tax) | 1 438.00 | 1 438.00 | ||
244 Taxes, duties and similar payments | 2 650.00 | 2 418.00 | 2 650.00 | |
24B (including equipment leasing) | 13 264.00 | 13 264.00 | ||
250 Staff compensation | 18 441.00 | 8 333.00 | 18 441.00 | |
252 Social security contributions | 3 739.00 | 469.00 | 3 739.00 | |
254 Depreciation and amortization | 3 568.00 | 1 500.00 | 3 568.00 | |
262 Other expenses | 6.00 | 299.00 | 6.00 | |
264 Total operating expenses | 928 278.00 | 622 335.00 | 928 278.00 | |
270 Operating profit | 130 438.00 | 146 494.00 | 130 438.00 | |
294 Financial expenses | 375.00 | 375.00 | ||
300 Exceptional expenses | 44 600.00 | 10 627.00 | 44 600.00 | |
306 Income tax's | 11 736.00 | 30 620.00 | 11 736.00 | |
310 Profit or loss | 73 727.00 | 105 247.00 | 73 727.00 | |
