| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 6 500.00 | 2 672.00 | 3 828.00 | 6 500.00 |
BJ TOTAL (I) | 6 660.00 | 2 672.00 | 3 988.00 | 6 660.00 |
BT Goods | 1 691 275.00 | | 1 691 275.00 | 1 691 275.00 |
BZ Other receivables | 52 862.00 | | 52 862.00 | 52 862.00 |
CF Cash and cash equivalents | 7 172.00 | | 7 172.00 | 7 172.00 |
CJ TOTAL (II) | 60 034.00 | | 60 034.00 | 60 034.00 |
CO Grand total (0 to V) | 66 694.00 | 2 672.00 | 64 022.00 | 66 694.00 |
CU Other investments | 160.00 | | 160.00 | 160.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | | | 1 000.00 |
DG Other reserves | 36 905.00 | | | 36 905.00 |
DH Retained earnings | | -18 010.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 575.00 | 55 915.00 | | -3 575.00 |
DL TOTAL (I) | 44 330.00 | 47 905.00 | | 44 330.00 |
DU Loans and Debts from Credit Institutions (3) | 988 969.00 | | | 988 969.00 |
DV Miscellaneous Loans and Financial Debts (4) | 7 473.00 | 20 328.00 | | 7 473.00 |
DX Trade payables and related accounts | 3 325.00 | 2 975.00 | | 3 325.00 |
DY Tax and social security liabilities | 8 894.00 | 8 733.00 | | 8 894.00 |
EA Other liabilities | 128 071.00 | 110 000.00 | | 128 071.00 |
EC TOTAL (IV) | 19 692.00 | 32 036.00 | | 19 692.00 |
EE Grand total (I to V) | 64 022.00 | 79 941.00 | | 64 022.00 |
EG Accrued income and payables due within one year | 19 692.00 | 32 036.00 | | 19 692.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 988 969.00 | | | 988 969.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 6 660.00 | | | 6 660.00 |
I3 DECREASES Total Financial Fixed Assets | | | 160.00 | |
I4 DECREASES Grand Total | | | 6 660.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 6 500.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 6 500.00 | | | 6 500.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 160.00 | | | 160.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 506.00 | 2 167.00 | | 506.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 506.00 | 2 167.00 | | 506.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 325.00 | 3 325.00 | | 3 325.00 |
8E Income Taxes | 8 894.00 | 8 894.00 | | 8 894.00 |
8K Other liabilities (including liabilities related to repo transactions) | 128 071.00 | 128 071.00 | | 128 071.00 |
VG Loans with a maturity of up to one year at origin | 988 969.00 | 988 969.00 | | 988 969.00 |
VI Group and Associates | 7 473.00 | 7 473.00 | | 7 473.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 52 862.00 | 52 862.00 | | 52 862.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 52 862.00 | 52 862.00 | | 52 862.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 19 692.00 | 19 692.00 | | 19 692.00 |
