All the information you need about E2AR DISTRIBUTION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-26 | Public | 2022-03-31 | Simplified |
| 2021-09-27 | Public | 2021-03-31 | Simplified |
| 2021-03-22 | Public | 2020-03-31 | Simplified |
| 2018-10-16 | Public | 2018-03-31 | Simplified |
| 2017-11-17 | Public | 2017-03-31 | Simplified |
| Name | E2AR DISTRIBUTION |
| Siren | 788487460 |
| Closing | 2022-03-31 |
| Registry code | 9301 |
| Registration number | 33730 |
| Management number | 2012B06416 |
| Activity code | 4619A |
| Closing date n-1 | 2021-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-10-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 93150 Le Blanc-Mesnil |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 106 272.00 | 96 435.00 | 9 837.00 | 106 272.00 |
040 Financial Assets | 5 262.00 | 5 262.00 | 5 262.00 | |
044 Total Fixed Assets | 111 534.00 | 96 435.00 | 15 099.00 | 111 534.00 |
060 Merchandise inventory | 254 546.00 | 132 963.00 | 121 583.00 | 254 546.00 |
068 Receivables – Trade and related accounts | 160 849.00 | 160 849.00 | 160 849.00 | |
072 Receivables – Other | 61 082.00 | 61 082.00 | 61 082.00 | |
084 Cash | 3 640.00 | 3 640.00 | 3 640.00 | |
092 Prepaid expenses | 70.00 | 70.00 | 70.00 | |
096 Total Current Assets + Prepaid Expenses | 480 187.00 | 132 963.00 | 347 225.00 | 480 187.00 |
110 Total Assets | 591 721.00 | 229 397.00 | 362 324.00 | 591 721.00 |
120 Share or Individual Capital | 50 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 40 591.00 | |||
134 Retained Earnings | -24 322.00 | |||
136 Profit for the Year | -166 741.00 | |||
142 Total Equity - Total I | -99 473.00 | |||
156 Loans and similar debts | 30 400.00 | |||
166 Suppliers and related accounts | 371 779.00 | |||
172 Other debts | 59 617.00 | |||
176 Total debts | 461 797.00 | |||
180 Liabilities Total | 362 324.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 446 078.00 | 1 481 485.00 | 446 078.00 | |
218 Production of services sold - France | 119 900.00 | 171 729.00 | 119 900.00 | |
230 Other income | 7 042.00 | 1 674.00 | 7 042.00 | |
232 Total operating income excluding VAT | 573 020.00 | 1 654 888.00 | 573 020.00 | |
234 Purchases of goods (including customs duties) | 538 103.00 | 1 529 285.00 | 538 103.00 | |
236 Inventory change (goods) | -155 357.00 | -39 600.00 | -155 357.00 | |
238 Purchases of raw materials and other supplies (including royalties | -1 138.00 | -737.00 | -1 138.00 | |
242 Other external expenses | 177 100.00 | 130 121.00 | 177 100.00 | |
244 Taxes, duties and similar payments | 2 560.00 | 4 713.00 | 2 560.00 | |
250 Staff compensation | 27 666.00 | 36 191.00 | 27 666.00 | |
252 Social security contributions | 2 519.00 | 2 388.00 | 2 519.00 | |
254 Depreciation and amortization | 14 642.00 | 13 975.00 | 14 642.00 | |
262 Other expenses | 13.00 | 5.00 | 13.00 | |
264 Total operating expenses | 606 108.00 | 1 676 341.00 | 606 108.00 | |
270 Operating profit | -33 088.00 | -21 453.00 | -33 088.00 | |
290 Exceptional income | 700.00 | 700.00 | ||
294 Financial expenses | 10.00 | 384.00 | 10.00 | |
300 Exceptional expenses | 134 344.00 | 618.00 | 134 344.00 | |
310 Profit or loss | -166 741.00 | -22 455.00 | -166 741.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
482 INCREASES Financial Assets | 200.00 | 200.00 | ||
490 Total Fixed Assets (Gross Value) | 111 334.00 | 111 334.00 | ||
492 Total Fixed Assets (Increases) | 200.00 | 200.00 | ||
