All the information you need about SAS FLUVIA MILADY to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-06-13 | Partially confidential | 2022-12-31 | Complete |
| 2022-11-02 | Partially confidential | 2021-12-31 | Complete |
| 2021-11-09 | Public | 2020-12-31 | Simplified |
| 2021-09-07 | Public | 2019-12-31 | Simplified |
| 2020-03-19 | Public | 2018-12-31 | Simplified |
| 2018-12-20 | Public | 2017-12-31 | Simplified |
| Name | SAS FLUVIA MILADY |
| Siren | 819697731 |
| Closing | 2021-12-31 |
| Registry code | 6002 |
| Registration number | 7783 |
| Management number | 2016B00442 |
| Activity code | 5040Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-11-02 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 60700 Pontpoint |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AR Technical installations, industrial equipment and tools | 59 275.00 | 22 219.00 | 37 056.00 | 59 275.00 |
AT Other tangible assets | 154 264.00 | 66 106.00 | 88 158.00 | 154 264.00 |
BJ TOTAL (I) | 213 540.00 | 88 325.00 | 125 214.00 | 213 540.00 |
BX Customers and related accounts | 4 939.00 | 4 939.00 | 4 939.00 | |
BZ Other receivables | 436.00 | 436.00 | 436.00 | |
CF Cash and cash equivalents | 132 233.00 | 132 233.00 | 132 233.00 | |
CJ TOTAL (II) | 137 608.00 | 137 608.00 | 137 608.00 | |
CO Grand total (0 to V) | 351 148.00 | 88 325.00 | 262 823.00 | 351 148.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 2 000.00 | 2 000.00 | 2 000.00 | |
DD Legal reserve (1) | 200.00 | 200.00 | 200.00 | |
DH Retained earnings | 130 101.00 | 105 954.00 | 130 101.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 24 790.00 | 24 147.00 | 24 790.00 | |
DL TOTAL (I) | 157 091.00 | 132 301.00 | 157 091.00 | |
DU Loans and Debts from Credit Institutions (3) | 90 041.00 | 111 226.00 | 90 041.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 3 798.00 | 3 798.00 | 3 798.00 | |
DX Trade payables and related accounts | 92.00 | 932.00 | 92.00 | |
DY Tax and social security liabilities | 7 456.00 | 12 332.00 | 7 456.00 | |
EA Other liabilities | 4 344.00 | 8 343.00 | 4 344.00 | |
EC TOTAL (IV) | 105 732.00 | 136 631.00 | 105 732.00 | |
EE Grand total (I to V) | 262 823.00 | 268 932.00 | 262 823.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 62 058.00 | 26 257.00 | 62 058.00 | |
PE DEPRECIATION Total including other intangible assets | 62 058.00 | 26 257.00 | 62 058.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 3 798.00 | 3 798.00 | 3 798.00 | |
8B Suppliers and Related Accounts | 92.00 | 92.00 | 92.00 | |
8D Social Security and Other Social Organizations | 7 456.00 | 7 456.00 | 7 456.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 4 344.00 | 4 344.00 | 4 344.00 | |
VG Loans with a maturity of up to one year at origin | 90 041.00 | 90 041.00 | 90 041.00 | |
VS Prepaid expenses | 5 376.00 | 5 376.00 | 5 376.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 5 376.00 | 5 376.00 | 5 376.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 105 732.00 | 105 732.00 | 105 732.00 | |
