All the information you need about CHEVILLEY SOLAIRE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-23 | Public | 2022-06-30 | Simplified |
| 2021-11-08 | Public | 2021-06-30 | Simplified |
| 2020-11-12 | Public | 2020-06-30 | Simplified |
| 2020-02-07 | Public | 2019-06-30 | Simplified |
| 2018-10-11 | Public | 2018-06-30 | Simplified |
| 2017-09-11 | Public | 2017-06-30 | Simplified |
| Name | CHEVILLEY SOLAIRE |
| Siren | 790272637 |
| Closing | 2022-06-30 |
| Registry code | 8201 |
| Registration number | 5000 |
| Management number | 2013B00003 |
| Activity code | 3511Z |
| Closing date n-1 | 2021-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-11-23 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 82800 Nègrepelisse |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 350 000.00 | 350 000.00 | 350 000.00 | |
028 Tangible Assets | 770 611.00 | 528 969.00 | 241 642.00 | 770 611.00 |
044 Total Fixed Assets | 1 120 611.00 | 528 969.00 | 591 642.00 | 1 120 611.00 |
050 Raw materials, supplies, in progress | 61 299.00 | 61 299.00 | 61 299.00 | |
072 Receivables – Other | 17 508.00 | 17 508.00 | 17 508.00 | |
084 Cash | 49 321.00 | 49 321.00 | 49 321.00 | |
092 Prepaid expenses | 3 996.00 | 3 996.00 | 3 996.00 | |
096 Total Current Assets + Prepaid Expenses | 132 124.00 | 132 124.00 | 132 124.00 | |
110 Total Assets | 1 252 735.00 | 528 969.00 | 723 766.00 | 1 252 735.00 |
120 Share or Individual Capital | 337 845.00 | |||
126 Legal Reserve | 6 176.00 | |||
136 Profit for the Year | 58 013.00 | |||
142 Total Equity - Total I | 402 034.00 | |||
154 Provisions for risks and charges - Total II | 5 179.00 | |||
156 Loans and similar debts | 302 268.00 | |||
166 Suppliers and related accounts | 1 230.00 | |||
172 Other debts | 13 054.00 | |||
176 Total debts | 316 553.00 | |||
180 Liabilities Total | 723 766.00 | |||
195 Of which payables due in more than one year | 236 808.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 165 212.00 | 165 212.00 | ||
222 Inventory production | -12 410.00 | -12 410.00 | ||
232 Total operating income excluding VAT | 152 802.00 | 152 802.00 | ||
242 Other external expenses | 23 646.00 | 23 646.00 | ||
243 (including business tax) | -23 391.00 | -23 391.00 | ||
244 Taxes, duties and similar payments | 2 339.00 | 2 339.00 | ||
254 Depreciation and amortization | 44 497.00 | 44 497.00 | ||
264 Total operating expenses | 70 483.00 | 70 483.00 | ||
270 Operating profit | 82 318.00 | 82 318.00 | ||
290 Exceptional income | 6 135.00 | 6 135.00 | ||
294 Financial expenses | 9 624.00 | 9 624.00 | ||
300 Exceptional expenses | 5 179.00 | 5 179.00 | ||
306 Income tax's | 15 638.00 | 15 638.00 | ||
310 Profit or loss | 58 013.00 | 58 013.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 1 120 611.00 | 1 120 611.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
378 Amount of deductible VAT on goods and services | 2 952.00 | 2 952.00 | ||
622 INCREASES Provisions for risks and charges | 5 179.00 | 5 179.00 | ||
624 DECREASES Provisions for Risks and Charges | 6 135.00 | 6 135.00 | ||
682 INCREASES Total Statement of Provisions | 5 179.00 | 5 179.00 | ||
684 DECREASES in Total Provisions Statement | 6 135.00 | 6 135.00 | ||
