| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 94 940.00 | | 94 940.00 | 94 940.00 |
BD Other fixed assets | 99 563.00 | | 99 563.00 | 99 563.00 |
BH Other financial assets | 436.00 | | 436.00 | 436.00 |
BJ TOTAL (I) | 196 985.00 | | 196 985.00 | 196 985.00 |
CF Cash and cash equivalents | 25 139.00 | | 25 139.00 | 25 139.00 |
CJ TOTAL (II) | 25 139.00 | | 25 139.00 | 25 139.00 |
CO Grand total (0 to V) | 222 124.00 | | 222 124.00 | 222 124.00 |
CU Other investments | 2 045.00 | | 2 045.00 | 2 045.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 200.00 | | | 7 200.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -695.00 | | | -695.00 |
DL TOTAL (I) | 6 504.00 | | | 6 504.00 |
DV Miscellaneous Loans and Financial Debts (4) | 214 900.00 | | | 214 900.00 |
DX Trade payables and related accounts | 720.00 | | | 720.00 |
EC TOTAL (IV) | 215 620.00 | | | 215 620.00 |
EE Grand total (I to V) | 222 124.00 | | | 222 124.00 |
EG Accrued income and payables due within one year | 720.00 | | | 720.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 635.00 | |
GF Total Operating Expenses (II) | | | 1 635.00 | |
GG - OPERATING RESULT (I - II) | | | -1 635.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 940.00 | |
GP Total financial income (V) | | | 940.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 940.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -695.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 940.00 | | | 940.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 635.00 | | | 1 635.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -695.00 | | | -695.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 394 548.00 | |
I3 DECREASES Total Financial Fixed Assets | 197 563.00 | | 196 985.00 | 197 563.00 |
I4 DECREASES Grand Total | 197 563.00 | | 196 985.00 | 197 563.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 394 548.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 720.00 | 720.00 | | 720.00 |
UL Receivables related to investments | 94 940.00 | | 94 940.00 | 94 940.00 |
UT Other financial assets | 436.00 | | 436.00 | 436.00 |
VI Group and Associates | 214 900.00 | | | 214 900.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 95 376.00 | | 95 376.00 | 95 376.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 215 620.00 | 720.00 | | 215 620.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 152.00 | | | 1 152.00 |
ST Other accounts | 483.00 | | | 483.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 635.00 | | | 1 635.00 |
