All the information you need about EMAJ CONSEIL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-14 | Public | 2022-06-30 | Complete |
| 2021-11-12 | Public | 2021-06-30 | Complete |
| 2020-12-29 | Public | 2020-06-30 | Complete |
| 2020-01-20 | Public | 2019-06-30 | Complete |
| 2018-12-06 | Public | 2018-06-30 | Complete |
| 2018-02-22 | Public | 2017-06-30 | Complete |
| Name | EMAJ CONSEIL |
| Siren | 791140601 |
| Closing | 2022-06-30 |
| Registry code | 7501 |
| Registration number | 161086 |
| Management number | 2013B02941 |
| Activity code | 7022Z |
| Closing date n-1 | 2021-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-12-14 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75016 PARIS |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 3 726.00 | 986.00 | 2 740.00 | 3 726.00 |
BJ TOTAL (I) | 3 726.00 | 986.00 | 2 740.00 | 3 726.00 |
BX Customers and related accounts | 44 521.00 | 44 521.00 | 44 521.00 | |
BZ Other receivables | 2 326.00 | 2 326.00 | 2 326.00 | |
CD Marketable securities | 85 654.00 | 85 654.00 | 85 654.00 | |
CF Cash and cash equivalents | 16 600.00 | 16 600.00 | 16 600.00 | |
CJ TOTAL (II) | 149 101.00 | 149 101.00 | 149 101.00 | |
CO Grand total (0 to V) | 152 827.00 | 986.00 | 151 841.00 | 152 827.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 3 000.00 | 3 000.00 | 3 000.00 | |
DD Legal reserve (1) | 300.00 | 300.00 | 300.00 | |
DH Retained earnings | 90 682.00 | 146 245.00 | 90 682.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 31 044.00 | -20 564.00 | 31 044.00 | |
DL TOTAL (I) | 125 025.00 | 128 982.00 | 125 025.00 | |
DU Loans and Debts from Credit Institutions (3) | 421.00 | 379.00 | 421.00 | |
DX Trade payables and related accounts | 101.00 | 5 437.00 | 101.00 | |
DY Tax and social security liabilities | 13 371.00 | 10 357.00 | 13 371.00 | |
EA Other liabilities | 12 922.00 | 3 814.00 | 12 922.00 | |
EC TOTAL (IV) | 26 816.00 | 19 987.00 | 26 816.00 | |
EE Grand total (I to V) | 151 841.00 | 148 969.00 | 151 841.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 10 200.00 | 108 252.00 | 118 452.00 | 10 200.00 |
FJ Net sales | 10 200.00 | 108 252.00 | 118 452.00 | 10 200.00 |
FQ Other income | 3.00 | |||
FR Total operating income (I) | 118 455.00 | |||
FW Other purchases and external expenses | 18 577.00 | |||
FX Taxes, duties, and similar payments | 974.00 | |||
FY Salaries and Wages | 47 414.00 | |||
FZ Social Security Contributions | 18 318.00 | |||
GA Operating Expenses - Depreciation and Amortization | 373.00 | |||
GF Total Operating Expenses (II) | 85 656.00 | |||
GG - OPERATING RESULT (I - II) | 32 799.00 | |||
GL Other interest and similar income | 94.00 | |||
GP Total financial income (V) | 94.00 | |||
GV - FINANCIAL INCOME (V - VI) | 94.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 32 894.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 1 850.00 | 1 850.00 | ||
HL TOTAL REVENUE (I + III + V + VII) | 118 549.00 | 58 655.00 | 118 549.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 87 506.00 | 79 219.00 | 87 506.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 31 044.00 | -20 564.00 | 31 044.00 | |
