| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 2 430.00 | 2 430.00 | | 2 430.00 |
BJ TOTAL (I) | 2 680.00 | 2 430.00 | 250.00 | 2 680.00 |
BZ Other receivables | 125.00 | | 125.00 | 125.00 |
CF Cash and cash equivalents | 11 894.00 | | 11 894.00 | 11 894.00 |
CJ TOTAL (II) | 12 019.00 | | 12 019.00 | 12 019.00 |
CO Grand total (0 to V) | 14 699.00 | 2 430.00 | 12 269.00 | 14 699.00 |
CU Other investments | 250.00 | | 250.00 | 250.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 80 000.00 | | | 80 000.00 |
DH Retained earnings | -96 115.00 | | | -96 115.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -219.00 | | | -219.00 |
DL TOTAL (I) | -16 334.00 | | | -16 334.00 |
DV Miscellaneous Loans and Financial Debts (4) | 28 602.00 | | | 28 602.00 |
EC TOTAL (IV) | 28 602.00 | | | 28 602.00 |
EE Grand total (I to V) | 12 269.00 | | | 12 269.00 |
EG Accrued income and payables due within one year | 28 602.00 | | | 28 602.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 30.00 | |
GF Total Operating Expenses (II) | | | 30.00 | |
GG - OPERATING RESULT (I - II) | | | -30.00 | |
GR Interest and similar expenses | | | 189.00 | |
GU Total financial expenses (VI) | | | 189.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -189.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -219.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 219.00 | | | 219.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -219.00 | | | -219.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 680.00 | | | 2 680.00 |
I3 DECREASES Total Financial Fixed Assets | | | 250.00 | |
I4 DECREASES Grand Total | | | 2 680.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 2 433.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 2 430.00 | | | 2 430.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 250.00 | | | 250.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 2 430.00 | | | 2 430.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 2 430.00 | | | 2 430.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 125.00 | 125.00 | | 125.00 |
VI Group and Associates | 28 602.00 | 28 602.00 | | 28 602.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 125.00 | 125.00 | | 125.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 28 602.00 | 28 602.00 | | 28 602.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 30.00 | | | 30.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 30.00 | | | 30.00 |
