All the information you need about MIROITERIE OSCAR to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-04-27 | Public | 2022-09-30 | Simplified |
| 2022-12-27 | Public | 2021-09-30 | Simplified |
| 2021-11-05 | Public | 2020-09-30 | Simplified |
| 2020-05-22 | Public | 2019-09-30 | Simplified |
| 2019-02-28 | Public | 2018-09-30 | Simplified |
| 2018-02-12 | Public | 2017-09-30 | Simplified |
| 2017-03-30 | Public | 2016-09-30 | Simplified |
| Name | MIROITERIE OSCAR |
| Siren | 398443143 |
| Closing | 2021-09-30 |
| Registry code | 0601 |
| Registration number | 9598 |
| Management number | 1994B00710 |
| Activity code | 4332B |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-12-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06600 ANTIBES |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 95 240.00 | 95 240.00 | 95 240.00 | |
014 Intangible Assets - Other | 1 662.00 | 1 662.00 | 1 662.00 | |
028 Tangible Assets | 141 853.00 | 87 095.00 | 54 758.00 | 141 853.00 |
040 Financial Assets | 9 253.00 | 9 253.00 | 9 253.00 | |
044 Total Fixed Assets | 248 008.00 | 88 757.00 | 159 251.00 | 248 008.00 |
050 Raw materials, supplies, in progress | 164 119.00 | 164 119.00 | 164 119.00 | |
068 Receivables – Trade and related accounts | 68 841.00 | 68 841.00 | 68 841.00 | |
072 Receivables – Other | 17 980.00 | 17 980.00 | 17 980.00 | |
084 Cash | 158 852.00 | 158 852.00 | 158 852.00 | |
092 Prepaid expenses | 5 630.00 | 5 630.00 | 5 630.00 | |
096 Total Current Assets + Prepaid Expenses | 415 422.00 | 415 422.00 | 415 422.00 | |
110 Total Assets | 663 430.00 | 88 757.00 | 574 673.00 | 663 430.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 187 242.00 | |||
134 Retained Earnings | -17 798.00 | |||
136 Profit for the Year | 40 564.00 | |||
142 Total Equity - Total I | 218 809.00 | |||
156 Loans and similar debts | 133 525.00 | |||
164 Advances and down payments received on current orders | 82 076.00 | |||
166 Suppliers and related accounts | 68 318.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 318.00 | |||
172 Other debts | 71 946.00 | |||
176 Total debts | 355 864.00 | |||
180 Liabilities Total | 574 673.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 108.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 3 500.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 1 010 680.00 | 716 866.00 | 1 010 680.00 | |
222 Inventory production | -3 217.00 | -4 152.00 | -3 217.00 | |
226 Operating subsidies received | 3 000.00 | |||
230 Other income | 15 410.00 | 6 861.00 | 15 410.00 | |
232 Total operating income excluding VAT | 1 022 873.00 | 722 576.00 | 1 022 873.00 | |
238 Purchases of raw materials and other supplies (including royalties | 339 115.00 | 236 736.00 | 339 115.00 | |
240 Inventory changes (raw materials and supplies) | 29 572.00 | -18 924.00 | 29 572.00 | |
242 Other external expenses | 171 934.00 | 157 108.00 | 171 934.00 | |
243 (including business tax) | 1 510.00 | 1 510.00 | ||
244 Taxes, duties and similar payments | 7 149.00 | 5 113.00 | 7 149.00 | |
250 Staff compensation | 311 979.00 | 245 725.00 | 311 979.00 | |
252 Social security contributions | 114 731.00 | 130 175.00 | 114 731.00 | |
254 Depreciation and amortization | 12 766.00 | 11 485.00 | 12 766.00 | |
262 Other expenses | 80.00 | 13.00 | 80.00 | |
264 Total operating expenses | 987 326.00 | 767 430.00 | 987 326.00 | |
270 Operating profit | 35 547.00 | -44 854.00 | 35 547.00 | |
280 Financial income | 127.00 | 38.00 | 127.00 | |
290 Exceptional income | 9 404.00 | 798.00 | 9 404.00 | |
294 Financial expenses | 1 044.00 | 1 017.00 | 1 044.00 | |
300 Exceptional expenses | 3 469.00 | 532.00 | 3 469.00 | |
310 Profit or loss | 40 564.00 | -45 567.00 | 40 564.00 | |
